Johnson Controls International plc (JCI)
NYSE: JCI · IEX Real-Time Price · USD
64.54
-0.63 (-0.97%)
Apr 24, 2024, 2:55 PM EDT - Market open
JCI Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26,793 | 25,299 | 23,668 | 22,317 | 23,968 | 23,400 | 22,835 | 20,837 | 17,100 | 38,749 | Upgrade
|
| Revenue Growth (YoY) | 5.91% | 6.89% | 6.05% | -6.89% | 2.43% | 2.47% | 9.59% | 21.85% | -55.87% | 4.32% | Upgrade
|
| Cost of Revenue | 17,822 | 16,956 | 15,609 | 14,906 | 16,275 | 15,733 | 15,305 | 15,183 | 12,569 | 32,444 | Upgrade
|
| Gross Profit | 8,971 | 8,343 | 8,059 | 7,411 | 7,693 | 7,667 | 7,530 | 5,654 | 4,531 | 6,305 | Upgrade
|
| Selling, General & Admin | 6,181 | 5,945 | 5,258 | 5,665 | 6,244 | 5,642 | 5,723 | 4,190 | 3,191 | 4,216 | Upgrade
|
| Other Operating Expenses | 1,064 | 721 | 242 | 783 | 235 | 255 | 347 | 288 | 215 | 324 | Upgrade
|
| Operating Expenses | 7,245 | 6,666 | 5,500 | 6,448 | 6,479 | 5,897 | 6,070 | 4,478 | 3,406 | 4,540 | Upgrade
|
| Operating Income | 1,726 | 1,677 | 2,559 | 963 | 1,214 | 1,770 | 1,460 | 1,176 | 1,125 | 1,765 | Upgrade
|
| Interest Expense / Income | 281 | 213 | 206 | 231 | 350 | 401 | 466 | 289 | 274 | 244 | Upgrade
|
| Other Expense / Income | -81 | -55 | -152 | -7 | -4,577 | -990 | -939 | 1,558 | -783 | -101 | Upgrade
|
| Pretax Income | 1,526 | 1,519 | 2,505 | 739 | 5,441 | 2,359 | 1,933 | -671 | 1,634 | 1,622 | Upgrade
|
| Income Tax | -323 | -13 | 868 | 108 | -233 | 197 | 322 | 197 | 71 | 407 | Upgrade
|
| Net Income | 1,849 | 1,532 | 1,637 | 631 | 5,674 | 2,162 | 1,611 | -868 | 1,563 | 1,215 | Upgrade
|
| Net Income Growth | 20.69% | -6.41% | 159.43% | -88.88% | 162.44% | 34.20% | - | - | 28.64% | 3.14% | Upgrade
|
| Shares Outstanding (Basic) | 680 | 689 | 712 | 744 | 796 | 925 | 932 | 638 | 654 | 666 | Upgrade
|
| Shares Change | -1.23% | -3.29% | -4.28% | -6.49% | -13.97% | -0.80% | 46.20% | -2.50% | -1.80% | -2.64% | Upgrade
|
| EPS (Basic) | 2.70 | 2.20 | 2.28 | 0.84 | 6.52 | 2.34 | 1.72 | -1.30 | 2.39 | 1.82 | Upgrade
|
| EPS (Diluted) | 2.69 | 2.19 | 2.27 | 0.84 | 6.49 | 2.32 | 1.71 | -1.29 | 2.36 | 1.80 | Upgrade
|
| EPS Growth | 22.83% | -3.52% | 170.24% | -87.06% | 179.74% | 35.67% | - | - | 31.11% | 5.26% | Upgrade
|
| Free Cash Flow | 1,714 | 1,521 | 2,059 | 1,903 | 643 | 1,919 | -631 | 691 | 502 | 1,275 | Upgrade
|
| Free Cash Flow Per Share | 2.52 | 2.21 | 2.89 | 2.56 | 0.81 | 2.08 | -0.68 | 1.08 | 0.77 | 1.91 | Upgrade
|
| Dividend Per Share | 1.450 | 1.390 | 1.070 | 1.040 | 1.040 | 1.040 | 1.000 | 1.160 | 1.040 | 0.880 | Upgrade
|
| Dividend Growth | 4.32% | 29.91% | 2.88% | 0% | 0% | 4.00% | -13.79% | 11.54% | 18.18% | 15.79% | Upgrade
|
| Gross Margin | 33.48% | 32.98% | 34.05% | 33.21% | 32.10% | 32.76% | 32.98% | 27.13% | 26.50% | 16.27% | Upgrade
|
| Operating Margin | 6.44% | 6.63% | 10.81% | 4.32% | 5.07% | 7.56% | 6.39% | 5.64% | 6.58% | 4.55% | Upgrade
|
| Profit Margin | 6.90% | 6.06% | 6.92% | 2.83% | 23.67% | 9.24% | 7.05% | -4.17% | 9.14% | 3.14% | Upgrade
|
| Free Cash Flow Margin | 6.40% | 6.01% | 8.70% | 8.53% | 2.68% | 8.20% | -2.76% | 3.32% | 2.94% | 3.29% | Upgrade
|
| Effective Tax Rate | -21.17% | -0.86% | 34.65% | 14.61% | -4.28% | 8.35% | 16.66% | - | 4.35% | 25.09% | Upgrade
|
| EBITDA | 2,655 | 2,562 | 3,556 | 1,792 | 6,616 | 3,584 | 3,318 | 571 | 2,768 | 2,821 | Upgrade
|
| EBITDA Margin | 9.91% | 10.13% | 15.02% | 8.03% | 27.60% | 15.32% | 14.53% | 2.74% | 16.19% | 7.28% | Upgrade
|
| Depreciation & Amortization | 848 | 830 | 845 | 822 | 825 | 824 | 919 | 953 | 860 | 955 | Upgrade
|
| EBIT | 1,807 | 1,732 | 2,711 | 970 | 5,791 | 2,760 | 2,399 | -382 | 1,908 | 1,866 | Upgrade
|
| EBIT Margin | 6.74% | 6.85% | 11.45% | 4.35% | 24.16% | 11.79% | 10.51% | -1.83% | 11.16% | 4.82% | Upgrade
|