KNOT Offshore Partners LP (KNOP)
NYSE: KNOP · IEX Real-Time Price · USD
5.16
+0.02 (0.39%)
Mar 28, 2024, 4:00 PM EDT - Market closed

KNOT Offshore Partners LP Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2011
Revenue
290.72268.59281.13279.22282.56279.46219.2173.67155.02112.84
Upgrade
Revenue Growth (YoY)
8.24%-4.46%0.68%-1.18%1.11%27.49%26.22%12.03%37.38%53.73%
Upgrade
Cost of Revenue
98.8988.8572.1161.0160.1356.7346.7130.927.5423.88
Upgrade
Gross Profit
191.83179.74209.02218.22222.43222.73172.49142.77127.4888.96
Upgrade
Selling, General & Admin
6.146.16.465.394.865.295.564.374.294.32
Upgrade
Other Operating Expenses
160.55107.42128.9889.7489.8488.7671.5856.2355.0634.32
Upgrade
Operating Expenses
166.69113.52135.4495.1494.794.0577.1460.659.3538.65
Upgrade
Operating Income
25.1466.2273.57123.08127.73128.6895.3682.1768.1350.32
Upgrade
Interest Expense / Income
72.0742.628.0731.6550.7451.2230.7120.8717.4515.27
Upgrade
Other Expense / Income
-8.01-35.92-8.8626.218.03-4.7-3.410.2110.37.64
Upgrade
Pretax Income
-38.9259.5454.3665.2458.9782.1668.0561.0940.3827.41
Upgrade
Income Tax
-4.60.880.490.010.01-0-0.02-0.02-0.060.02
Upgrade
Net Income
-34.3358.6753.8865.2358.9682.1768.0661.140.4427.39
Upgrade
Preferred Dividends
007.768.278.168.586.411.260.770.54
Upgrade
Net Income Common
-34.3358.6746.1156.9550.873.5861.6559.8539.6826.86
Upgrade
Net Income Growth
-27.22%-19.03%12.11%-30.96%19.35%3.02%50.84%47.73%81.90%
Upgrade
Shares Outstanding (Basic)
34343333333330272520
Upgrade
Shares Change
-0.00%3.17%1.69%--8.73%10.57%7.61%27.77%15.42%
Upgrade
EPS (Basic)
-1.481.381.741.552.252.052.291.501.37
Upgrade
EPS (Diluted)
-1.481.381.741.552.222.042.291.501.37
Upgrade
EPS Growth
-7.25%-20.69%12.26%-30.18%8.98%-11.09%52.84%9.50%28.79%
Upgrade
Free Cash Flow
128.8697.63154.88168.9165.69148.53153.74107.687.6359.35
Upgrade
Free Cash Flow Per Share
3.762.854.665.175.074.545.113.963.473.00
Upgrade
Dividend Per Share
0.1042.0802.0802.0802.0802.0802.0802.0802.0301.795
Upgrade
Dividend Growth
-95.00%0%0%0%0%0%0%2.46%13.09%138.70%
Upgrade
Gross Margin
65.99%66.92%74.35%78.15%78.72%79.70%78.69%82.21%82.23%78.84%
Upgrade
Operating Margin
8.65%24.66%26.17%44.08%45.20%46.05%43.50%47.31%43.95%44.59%
Upgrade
Profit Margin
-11.81%21.84%16.40%20.40%17.98%26.33%28.13%34.46%25.59%23.80%
Upgrade
Free Cash Flow Margin
44.33%36.35%55.09%60.49%58.64%53.15%70.13%61.96%56.53%52.59%
Upgrade
Effective Tax Rate
-1.47%0.90%0.02%0.02%-0.00%-0.02%-0.02%-0.15%0.05%
Upgrade
EBITDA
144.05209.57181.99186.62199.55222.14170.35138.18106.6877
Upgrade
EBITDA Margin
49.55%78.03%64.73%66.84%70.62%79.49%77.71%79.57%68.81%68.24%
Upgrade
Depreciation & Amortization
110.9107.4299.5689.7489.8488.7671.5856.2348.8434.32
Upgrade
EBIT
33.15102.1582.4396.88109.7133.3898.7681.9557.8342.68
Upgrade
EBIT Margin
11.40%38.03%29.32%34.70%38.82%47.73%45.06%47.19%37.31%37.82%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).