KNOT Offshore Partners LP (KNOP)
NYSE: KNOP · IEX Real-Time Price · USD
5.16
+0.02 (0.39%)
Mar 28, 2024, 4:00 PM EDT - Market closed
KNOT Offshore Partners LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 290.72 | 268.59 | 281.13 | 279.22 | 282.56 | 279.46 | 219.2 | 173.67 | 155.02 | 112.84 | Upgrade
|
Revenue Growth (YoY) | 8.24% | -4.46% | 0.68% | -1.18% | 1.11% | 27.49% | 26.22% | 12.03% | 37.38% | 53.73% | Upgrade
|
Cost of Revenue | 98.89 | 88.85 | 72.11 | 61.01 | 60.13 | 56.73 | 46.71 | 30.9 | 27.54 | 23.88 | Upgrade
|
Gross Profit | 191.83 | 179.74 | 209.02 | 218.22 | 222.43 | 222.73 | 172.49 | 142.77 | 127.48 | 88.96 | Upgrade
|
Selling, General & Admin | 6.14 | 6.1 | 6.46 | 5.39 | 4.86 | 5.29 | 5.56 | 4.37 | 4.29 | 4.32 | Upgrade
|
Other Operating Expenses | 160.55 | 107.42 | 128.98 | 89.74 | 89.84 | 88.76 | 71.58 | 56.23 | 55.06 | 34.32 | Upgrade
|
Operating Expenses | 166.69 | 113.52 | 135.44 | 95.14 | 94.7 | 94.05 | 77.14 | 60.6 | 59.35 | 38.65 | Upgrade
|
Operating Income | 25.14 | 66.22 | 73.57 | 123.08 | 127.73 | 128.68 | 95.36 | 82.17 | 68.13 | 50.32 | Upgrade
|
Interest Expense / Income | 72.07 | 42.6 | 28.07 | 31.65 | 50.74 | 51.22 | 30.71 | 20.87 | 17.45 | 15.27 | Upgrade
|
Other Expense / Income | -8.01 | -35.92 | -8.86 | 26.2 | 18.03 | -4.7 | -3.41 | 0.21 | 10.3 | 7.64 | Upgrade
|
Pretax Income | -38.92 | 59.54 | 54.36 | 65.24 | 58.97 | 82.16 | 68.05 | 61.09 | 40.38 | 27.41 | Upgrade
|
Income Tax | -4.6 | 0.88 | 0.49 | 0.01 | 0.01 | -0 | -0.02 | -0.02 | -0.06 | 0.02 | Upgrade
|
Net Income | -34.33 | 58.67 | 53.88 | 65.23 | 58.96 | 82.17 | 68.06 | 61.1 | 40.44 | 27.39 | Upgrade
|
Preferred Dividends | 0 | 0 | 7.76 | 8.27 | 8.16 | 8.58 | 6.41 | 1.26 | 0.77 | 0.54 | Upgrade
|
Net Income Common | -34.33 | 58.67 | 46.11 | 56.95 | 50.8 | 73.58 | 61.65 | 59.85 | 39.68 | 26.86 | Upgrade
|
Net Income Growth | - | 27.22% | -19.03% | 12.11% | -30.96% | 19.35% | 3.02% | 50.84% | 47.73% | 81.90% | Upgrade
|
Shares Outstanding (Basic) | 34 | 34 | 33 | 33 | 33 | 33 | 30 | 27 | 25 | 20 | Upgrade
|
Shares Change | -0.00% | 3.17% | 1.69% | - | - | 8.73% | 10.57% | 7.61% | 27.77% | 15.42% | Upgrade
|
EPS (Basic) | - | 1.48 | 1.38 | 1.74 | 1.55 | 2.25 | 2.05 | 2.29 | 1.50 | 1.37 | Upgrade
|
EPS (Diluted) | - | 1.48 | 1.38 | 1.74 | 1.55 | 2.22 | 2.04 | 2.29 | 1.50 | 1.37 | Upgrade
|
EPS Growth | - | 7.25% | -20.69% | 12.26% | -30.18% | 8.98% | -11.09% | 52.84% | 9.50% | 28.79% | Upgrade
|
Free Cash Flow | 128.86 | 97.63 | 154.88 | 168.9 | 165.69 | 148.53 | 153.74 | 107.6 | 87.63 | 59.35 | Upgrade
|
Free Cash Flow Per Share | 3.76 | 2.85 | 4.66 | 5.17 | 5.07 | 4.54 | 5.11 | 3.96 | 3.47 | 3.00 | Upgrade
|
Dividend Per Share | 0.104 | 2.080 | 2.080 | 2.080 | 2.080 | 2.080 | 2.080 | 2.080 | 2.030 | 1.795 | Upgrade
|
Dividend Growth | -95.00% | 0% | 0% | 0% | 0% | 0% | 0% | 2.46% | 13.09% | 138.70% | Upgrade
|
Gross Margin | 65.99% | 66.92% | 74.35% | 78.15% | 78.72% | 79.70% | 78.69% | 82.21% | 82.23% | 78.84% | Upgrade
|
Operating Margin | 8.65% | 24.66% | 26.17% | 44.08% | 45.20% | 46.05% | 43.50% | 47.31% | 43.95% | 44.59% | Upgrade
|
Profit Margin | -11.81% | 21.84% | 16.40% | 20.40% | 17.98% | 26.33% | 28.13% | 34.46% | 25.59% | 23.80% | Upgrade
|
Free Cash Flow Margin | 44.33% | 36.35% | 55.09% | 60.49% | 58.64% | 53.15% | 70.13% | 61.96% | 56.53% | 52.59% | Upgrade
|
Effective Tax Rate | - | 1.47% | 0.90% | 0.02% | 0.02% | -0.00% | -0.02% | -0.02% | -0.15% | 0.05% | Upgrade
|
EBITDA | 144.05 | 209.57 | 181.99 | 186.62 | 199.55 | 222.14 | 170.35 | 138.18 | 106.68 | 77 | Upgrade
|
EBITDA Margin | 49.55% | 78.03% | 64.73% | 66.84% | 70.62% | 79.49% | 77.71% | 79.57% | 68.81% | 68.24% | Upgrade
|
Depreciation & Amortization | 110.9 | 107.42 | 99.56 | 89.74 | 89.84 | 88.76 | 71.58 | 56.23 | 48.84 | 34.32 | Upgrade
|
EBIT | 33.15 | 102.15 | 82.43 | 96.88 | 109.7 | 133.38 | 98.76 | 81.95 | 57.83 | 42.68 | Upgrade
|
EBIT Margin | 11.40% | 38.03% | 29.32% | 34.70% | 38.82% | 47.73% | 45.06% | 47.19% | 37.31% | 37.82% | Upgrade
|