Teladoc Health Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	2,602	2,407	2,033	1,094	553.31	417.91	233.28	123.16	77.38	43.53	Upgrade
Revenue Growth (YoY)	8.13%	18.41%	85.81%	97.71%	32.40%	79.14%	89.42%	59.15%	77.78%	118.67%	Upgrade
Cost of Revenue	760.03	743.99	650.26	390.83	184.47	128.74	61.62	31.97	21.04	9.93	Upgrade
Gross Profit	1,842	1,663	1,382	703.13	368.84	289.17	171.66	91.19	56.34	33.6	Upgrade
Selling, General & Admin	1,367	1,301	1,105	886.88	339.07	265.16	180.3	116.81	92.5	38.66	Upgrade
Research & Development	348.52	333.63	311.88	164.94	64.64	54.37	34.46	21.82	14.21	7.57	Upgrade
Other Operating Expenses	375.12	13,682	230.88	157.73	45.57	45.99	32.29	15.23	5.41	2.52	Upgrade
Operating Expenses	2,091	15,316	1,648	1,210	449.28	365.53	247.05	153.85	112.13	48.75	Upgrade
Operating Income	-248.55	-13,653.21	-265.63	-506.42	-80.44	-76.35	-75.39	-62.66	-55.79	-15.15	Upgrade
Interest Expense / Income	22.28	21.94	81.14	59.95	29.36	26.11	17.49	2.59	2.2	1.5	Upgrade
Other Expense / Income	-51.23	-11.82	37.88	9.62	-0.34	-5.5	14.12	8.45	-	-	Upgrade
Pretax Income	-219.61	-13,663.34	-384.66	-575.99	-109.46	-96.97	-107.01	-73.71	-57.98	-16.65	Upgrade
Income Tax	0.76	-3.81	44.14	-90.86	-10.59	0.12	-0.23	0.51	0.04	0.39	Upgrade
Net Income	-220.37	-13,659.53	-428.79	-485.14	-98.86	-97.08	-106.78	-74.22	-58.02	-17.04	Upgrade
Shares Outstanding (Basic)	165	161	157	91	72	66	55	42	20	2	Upgrade
Shares Outstanding (Diluted)	165	161	157	91	72	66	55	42	20	2	Upgrade
Shares Change	1.93%	2.88%	73.40%	25.98%	9.11%	18.79%	30.94%	112.53%	914.72%	60.59%	Upgrade
EPS (Basic)	-1.34	-84.60	-2.73	-5.36	-1.38	-1.47	-1.93	-1.75	-2.91	-10.25	Upgrade
EPS (Diluted)	-1.34	-84.60	-2.73	-5.36	-1.38	-1.47	-1.93	-1.75	-2.91	-10.25	Upgrade
Free Cash Flow	193.67	16.53	130.06	-79.55	18.97	-13.27	-37.07	-53.98	-53.46	-13.09	Upgrade
Free Cash Flow Per Share	1.18	0.10	0.83	-0.88	0.26	-0.20	-0.67	-1.27	-2.68	-6.67	Upgrade
Gross Margin	70.80%	69.09%	68.01%	64.27%	66.66%	69.20%	73.58%	74.04%	72.81%	77.19%	Upgrade
Operating Margin	-9.55%	-567.27%	-13.07%	-46.29%	-14.54%	-18.27%	-32.32%	-50.88%	-72.09%	-34.81%	Upgrade
Profit Margin	-8.47%	-567.53%	-21.09%	-44.35%	-17.87%	-23.23%	-45.77%	-60.26%	-74.98%	-39.14%	Upgrade
Free Cash Flow Margin	7.44%	0.69%	6.40%	-7.27%	3.43%	-3.17%	-15.89%	-43.83%	-69.08%	-30.08%	Upgrade
EBITDA	154	-13,370.76	-83.89	-437.96	-35.15	-35.25	-70.42	-62.85	-50.92	-12.83	Upgrade
EBITDA Margin	5.92%	-555.53%	-4.13%	-40.03%	-6.35%	-8.44%	-30.19%	-51.03%	-65.80%	-29.48%	Upgrade
Depreciation & Amortization	351.32	270.64	219.62	78.09	44.95	35.6	19.1	8.27	4.86	2.32	Upgrade
EBIT	-197.33	-13,641.4	-303.52	-516.04	-80.1	-70.85	-89.52	-71.12	-55.79	-15.15	Upgrade
EBIT Margin	-7.58%	-566.78%	-14.93%	-47.17%	-14.48%	-16.95%	-38.37%	-57.75%	-72.09%	-34.81%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).