MAG Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2002
Selling, General & Admin	14.33	12.55	11.46	5.24	5.75	5.56	5.14	4.93	4.43	5.44	Upgrade
Other Operating Expenses	0	10.47	0	3.85	3.26	3.25	3.38	56.44	7.62	10.02	Upgrade
Operating Expenses	14.33	23.02	11.46	9.09	9.01	8.81	8.52	61.37	12.04	15.45	Upgrade
Operating Income	-14.33	-23.02	-11.46	-9.09	-9.01	-8.81	-8.52	-61.37	-12.04	-15.45	Upgrade
Other Expense / Income	-68.57	-41.03	-15.92	-3.02	-4.45	-3.8	-2.75	-0.95	3.3	1.23	Upgrade
Pretax Income	54.24	18.02	4.46	-6.07	-4.56	-5.01	-5.77	-60.42	-15.35	-16.69	Upgrade
Income Tax	5.58	0.37	-1.57	1.03	-0.13	0.8	0.73	-4.58	1.48	-0.55	Upgrade
Net Income	48.66	17.64	6.03	-7.1	-4.43	-5.8	-6.5	-55.85	-16.83	-16.13	Upgrade
Net Income Growth	175.78%	192.85%	-	-	-	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	102	98	95	91	86	86	81	78	69	64	Upgrade
Shares Outstanding (Diluted)	103	99	95	91	86	86	81	78	69	64	Upgrade
Shares Change	4.13%	3.25%	4.78%	5.76%	0.73%	5.34%	3.44%	13.39%	7.96%	6.62%	Upgrade
EPS (Basic)	0.47	0.18	0.06	-0.08	-0.05	-0.07	-0.08	-0.71	-0.24	-0.25	Upgrade
EPS (Diluted)	0.47	0.18	0.06	-0.08	-0.05	-0.07	-0.08	-0.71	-0.24	-0.25	Upgrade
EPS Growth	161.11%	200.00%	-	-	-	-	-	-	-	-	Upgrade
Free Cash Flow	-24.17	-20.77	-13.9	-11.16	-6.79	-6.22	-5.39	-5.8	-6.9	-9.75	Upgrade
Free Cash Flow Per Share	-0.24	-0.21	-0.15	-0.12	-0.08	-0.07	-0.07	-0.07	-0.10	-0.15	Upgrade
Effective Tax Rate	10.28%	2.06%	-35.15%	-	-	-	-	-	-	-	Upgrade
EBITDA	54.59	18.15	4.6	-5.95	-4.45	-4.99	-5.75	-60.4	-15.33	-16.65	Upgrade
Depreciation & Amortization	0.35	0.14	0.15	0.12	0.11	0.02	0.02	0.02	0.02	0.04	Upgrade
EBIT	54.24	18.02	4.46	-6.07	-4.56	-5.01	-5.77	-60.42	-15.35	-16.69	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).