Marubeni Corporation (MARUY)
OTCMKTS: MARUY · Delayed Price · USD
171.94
+0.87 (0.51%)
Mar 28, 2024, 2:21 PM EDT - Market open
Marubeni Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,190,472 | 8,508,591 | 6,332,414 | 6,827,641 | 7,401,256 | 7,540,337 | 7,128,805 | 7,300,299 | 7,834,295 | 7,055,700 | Upgrade
|
Revenue Growth (YoY) | 8.01% | 34.37% | -7.25% | -7.75% | -1.84% | 5.77% | -2.35% | -6.82% | 11.03% | 44.11% | Upgrade
|
Cost of Revenue | 8,139,177 | 7,613,260 | 5,656,996 | 6,130,833 | 6,671,581 | 6,863,100 | 6,514,925 | 6,630,213 | 7,126,977 | 6,404,637 | Upgrade
|
Gross Profit | 1,051,295 | 895,331 | 675,418 | 696,808 | 729,675 | 677,237 | 613,880 | 670,086 | 707,318 | 651,063 | Upgrade
|
Selling, General & Admin | 710,481 | 610,841 | 533,865 | 562,933 | 556,666 | 559,183 | 522,283 | 565,855 | 546,630 | 493,601 | Upgrade
|
Other Operating Expenses | 3,827 | -11,971 | -3,683 | -15,098 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Operating Expenses | 710,481 | 610,841 | 533,865 | 562,933 | 556,666 | 559,183 | 522,283 | 565,855 | 593,080 | 427,546 | Upgrade
|
Operating Income | 340,814 | 284,490 | 141,553 | 133,875 | 173,009 | 118,054 | 91,597 | 104,231 | 160,688 | 157,462 | Upgrade
|
Interest Income | 25,059 | 10,937 | 10,444 | 16,382 | 15,950 | 13,526 | 16,213 | 14,602 | 10,376 | 12,856 | Upgrade
|
Interest Expense | 56,782 | 21,837 | 22,947 | 47,737 | 46,807 | 34,948 | 33,318 | 33,628 | 0 | 0 | Upgrade
|
Other Expense / Income | -332,836 | -244,570 | -144,967 | 279,634 | -134,259 | -149,056 | -122,844 | -90 | 53,575 | -63,714 | Upgrade
|
Pretax Income | 364,978 | 292,235 | 140,478 | -165,935 | 288,819 | 255,004 | 200,271 | 90,559 | 124,614 | 236,373 | Upgrade
|
Income Tax | 98,926 | 93,840 | 50,761 | 24,256 | 49,535 | 38,429 | 44,485 | 23,031 | 11,885 | 23,087 | Upgrade
|
Net Income | 543,001 | 424,320 | 223,256 | -201,370 | 226,876 | 207,259 | 152,851 | 62,264 | 105,604 | 210,945 | Upgrade
|
Net Income Growth | 27.97% | 90.06% | - | - | 9.46% | 35.60% | 145.49% | -41.04% | -49.94% | 62.09% | Upgrade
|
Shares Outstanding (Basic) | 1,710 | 1,735 | 1,736 | 1,735 | 1,735 | 1,735 | 1,735 | 1,735 | 1,735 | 1,736 | Upgrade
|
Shares Outstanding (Diluted) | 1,713 | 1,738 | 1,738 | 1,735 | 1,737 | 1,736 | 1,736 | 1,735 | 1,735 | 1,736 | Upgrade
|
Shares Change | -1.46% | -0.03% | 0.17% | -0.08% | 0.04% | 0.03% | 0.02% | -0.00% | -0.03% | -0.01% | Upgrade
|
EPS (Basic) | 316.11 | 242.89 | 126.32 | -116.03 | 130.74 | 119.43 | 88.06 | 35.88 | 60.85 | 121.52 | Upgrade
|
EPS (Diluted) | 315.58 | 242.44 | 126.17 | -116.03 | 130.62 | 119.37 | 88.06 | 35.88 | 60.85 | 121.52 | Upgrade
|
EPS Growth | 30.17% | 92.15% | - | - | 9.42% | 35.56% | 145.43% | -41.04% | -49.93% | 62.11% | Upgrade
|
Free Cash Flow | 502,074 | 210,114 | 272,979 | 217,103 | 191,674 | 150,247 | 193,276 | 99,800 | -151,476 | 92,711 | Upgrade
|
Free Cash Flow Per Share | 293.18 | 120.90 | 157.03 | 125.10 | 110.36 | 86.54 | 111.35 | 57.51 | -87.29 | 53.41 | Upgrade
|
Gross Margin | 11.44% | 10.52% | 10.67% | 10.21% | 9.86% | 8.98% | 8.61% | 9.18% | 9.03% | 9.23% | Upgrade
|
Operating Margin | 3.71% | 3.34% | 2.24% | 1.96% | 2.34% | 1.57% | 1.28% | 1.43% | 2.05% | 2.23% | Upgrade
|
Profit Margin | 5.91% | 4.99% | 3.53% | -2.95% | 3.07% | 2.75% | 2.14% | 0.85% | 1.35% | 2.99% | Upgrade
|
Free Cash Flow Margin | 5.46% | 2.47% | 4.31% | 3.18% | 2.59% | 1.99% | 2.71% | 1.37% | -1.93% | 1.31% | Upgrade
|
Effective Tax Rate | 27.10% | 32.11% | 36.13% | - | 17.15% | 15.07% | 22.21% | 25.43% | 9.54% | 9.77% | Upgrade
|
EBITDA | 497,353 | 427,529 | 285,970 | 300,797 | 286,550 | 238,385 | 203,279 | 225,694 | 275,362 | 239,882 | Upgrade
|
EBITDA Margin | 5.41% | 5.02% | 4.52% | 4.41% | 3.87% | 3.16% | 2.85% | 3.09% | 3.51% | 3.40% | Upgrade
|
Depreciation & Amortization | 156,539 | 143,039 | 144,417 | 166,922 | 113,541 | 120,331 | 111,682 | 121,463 | 114,674 | 82,420 | Upgrade
|
EBIT | 340,814 | 284,490 | 141,553 | 133,875 | 173,009 | 118,054 | 91,597 | 104,231 | 160,688 | 157,462 | Upgrade
|
EBIT Margin | 3.71% | 3.34% | 2.24% | 1.96% | 2.34% | 1.57% | 1.28% | 1.43% | 2.05% | 2.23% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.