Xylo Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Revenue	91.72	91.86	10.12	0.53	0.27	0.44	0.47	0.55	0.62	0.74	Upgrade
Revenue Growth (YoY)	-0.15%	807.87%	1805.46%	94.51%	-37.39%	-6.64%	-14.94%	-12.02%	-16.13%	15.44%	Upgrade
Cost of Revenue	79.88	77.41	5.32	1.03	0.46	0.61	0.52	0.18	0.28	0.35	Upgrade
Gross Profit	11.84	14.45	4.8	-0.5	-0.18	-0.17	-0.05	0.37	0.35	0.39	Upgrade
Selling, General & Admin	16.77	17.81	11.95	5.97	3.41	4.69	3.85	5.81	5.52	4.62	Upgrade
Research & Development	5.89	5.22	1.05	1	0.61	1.81	2.21	3.66	4.38	4.03	Upgrade
Other Operating Expenses	12.51	5.2	1.7	-0.25	10.01	0	0	0	0	0	Upgrade
Operating Expenses	35.16	28.24	14.7	6.71	14.02	6.5	6.06	9.46	9.91	8.65	Upgrade
Operating Income	-23.32	-13.78	-9.9	-7.21	-14.2	-6.67	-6.11	-9.09	-9.56	-8.25	Upgrade
Interest Expense / Income	0	0	0	-0.21	-0.1	-0.09	-3.56	-0.11	-0.09	-0.65	Upgrade
Other Expense / Income	-7.22	-4.08	-16.79	-2.69	0.07	-	-	-	-0	-1.25	Upgrade
Pretax Income	-16.1	-9.7	6.9	-4.32	-14.18	-6.58	-2.55	-8.98	-9.46	-6.35	Upgrade
Income Tax	-0.07	0.11	0.11	0.01	-0	0.02	-0.01	0.03	0.07	0	Upgrade
Net Income	-16.03	-9.82	6.79	-4.33	-14.18	-6.6	-2.55	-9.01	-9.53	-6.36	Upgrade
Shares Outstanding (Basic)	25	24	23	7	4	1	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	25	24	23	7	4	-	-	0	0	0	Upgrade
Shares Change	3.72%	5.86%	245.26%	70.81%	307.35%	334.47%	28.33%	21.05%	45.72%	49.77%	Upgrade
EPS (Basic)	-9.45	-6.00	3.00	-9.00	-54.00	-48.00	-60.00	-786.00	-1020.00	-990.00	Upgrade
EPS (Diluted)	-9.45	-6.00	3.00	-9.00	-54.00	-48.00	-69.00	-786.00	-1020.00	-990.00	Upgrade
Free Cash Flow	-7.99	-5.73	-10.39	-6.47	-2.76	-4.23	-4.67	-9.29	-7.05	-7.85	Upgrade
Free Cash Flow Per Share	-4.74	-3.52	-6.77	-14.54	-10.59	-66.21	-317.24	-809.98	-744.64	-1207.38	Upgrade
Dividend Per Share	-	0.850	-	-	-	-	-	-	-	-	Upgrade
Gross Margin	12.91%	15.73%	47.45%	-94.73%	-66.67%	-39.22%	-10.49%	67.94%	55.61%	52.82%	Upgrade
Operating Margin	-25.43%	-15.01%	-97.80%	-1358.57%	-5202.93%	-1530.28%	-1307.92%	-1655.92%	-1531.89%	-1109.27%	Upgrade
Profit Margin	-17.47%	-10.68%	67.15%	-814.50%	-5193.41%	-1513.30%	-544.97%	-1640.62%	-1527.56%	-854.57%	Upgrade
Free Cash Flow Margin	-8.72%	-6.24%	-102.73%	-1217.89%	-1009.89%	-970.87%	-999.57%	-1691.62%	-1130.29%	-1054.84%	Upgrade
Effective Tax Rate	-	-	1.52%	-	-	-	-	-	-	-	Upgrade
EBITDA	-16.1	-9.7	6.9	-3.81	-14.2	-6.63	-6.03	-8.99	-9.43	-6.79	Upgrade
EBITDA Margin	-17.55%	-10.56%	68.19%	-717.14%	-5202.56%	-1520.64%	-1291.43%	-1637.89%	-1511.86%	-913.17%	Upgrade
Depreciation & Amortization	0	0	0	0.71	0.08	0.04	0.08	0.1	0.12	0.21	Upgrade
EBIT	-16.1	-9.7	6.9	-4.52	-14.28	-6.67	-6.11	-9.09	-9.56	-7	Upgrade
EBIT Margin	-17.55%	-10.56%	68.19%	-851.41%	-5230.04%	-1530.28%	-1307.92%	-1655.92%	-1531.41%	-941.40%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).