MedAvail Holdings Inc (MDVLQ)
OTCMKTS: MDVLQ · Delayed Price · USD
0.0002
0.00 (0.00%)
Apr 17, 2024, 12:00 AM EDT - Market open
MedAvail Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.11 | 22.13 | 13.97 | 3.77 | 0.36 | 0.53 | 0.33 | 0.16 | 3.34 | 3.32 | Upgrade
|
| Revenue Growth (YoY) | 94.81% | 58.43% | 270.41% | 947.50% | -31.56% | 60.86% | 105.66% | -95.24% | 0.75% | 263.92% | Upgrade
|
| Cost of Revenue | 40.52 | 21.81 | 8.81 | 2.82 | 0.25 | 0.31 | 0.32 | 0.78 | 1.42 | 1.52 | Upgrade
|
| Gross Profit | 2.59 | 0.32 | 5.16 | 0.95 | 0.11 | 0.22 | 0.01 | -0.62 | 1.92 | 1.8 | Upgrade
|
| Selling, General & Admin | 31.99 | 29.48 | 19.15 | 16.56 | 4.44 | 4.29 | 4.32 | 3.3 | 5.62 | 5.31 | Upgrade
|
| Research & Development | 1.12 | 0.85 | 0.68 | 1.11 | 0 | 0 | 0 | 0 | 1.35 | 0.75 | Upgrade
|
| Other Operating Expenses | 15.91 | 13.29 | 10.84 | 4.13 | 0 | 0 | 0 | 1.14 | 0.16 | 0 | Upgrade
|
| Operating Expenses | 49.01 | 43.62 | 30.67 | 21.79 | 4.44 | 4.29 | 4.32 | 4.44 | 7.13 | 6.06 | Upgrade
|
| Operating Income | -46.42 | -43.3 | -25.5 | -20.84 | -4.33 | -4.07 | -4.31 | -5.06 | -5.21 | -4.27 | Upgrade
|
| Interest Expense / Income | 1.17 | 0.59 | 1.24 | 0.73 | 0.02 | 0 | 0.04 | 0.02 | 0 | 0 | Upgrade
|
| Other Expense / Income | -0 | -0.08 | 0.07 | -0.05 | 0 | -0.01 | -0 | -0 | -0 | -0 | Upgrade
|
| Pretax Income | -47.59 | -43.81 | -26.81 | -21.53 | -4.35 | -4.06 | -4.34 | -5.08 | -5.21 | -4.26 | Upgrade
|
| Income Tax | 0.02 | 0 | 0 | 0 | -1.12 | 0 | 0 | 0 | -0.75 | 0 | Upgrade
|
| Net Income | -47.62 | -43.82 | -26.81 | -21.53 | -3.22 | -4.06 | -4.34 | -5.08 | -4.46 | -4.26 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | Upgrade
|
| Net Income Common | -47.62 | -43.82 | -26.81 | -21.53 | -3.22 | -4.06 | -4.34 | -5.3 | -4.46 | -4.26 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change | 101.42% | 470.70% | 255.28% | 170.71% | 21.52% | 22.25% | 48.33% | 13.56% | 28.93% | 20.25% | Upgrade
|
| EPS (Basic) | -36.00 | -67.00 | -234.50 | -668.50 | -270.00 | -414.00 | -540.00 | -984.00 | -936.00 | -1158.01 | Upgrade
|
| EPS (Diluted) | -36.00 | -67.00 | -234.50 | -668.50 | -270.00 | -414.00 | -540.00 | -984.00 | -936.00 | -1158.01 | Upgrade
|
| Free Cash Flow | -49.97 | -45.81 | -29.3 | -19.95 | -3.25 | -3.79 | -4.05 | -2.28 | -5.11 | -3.53 | Upgrade
|
| Free Cash Flow Per Share | -37.98 | -70.14 | -255.99 | -619.26 | -273.14 | -386.54 | -506.12 | -422.04 | -1075.08 | -956.35 | Upgrade
|
| Gross Margin | 6.00% | 1.43% | 36.96% | 25.14% | 31.11% | 41.44% | 2.45% | -390.57% | 57.52% | 54.16% | Upgrade
|
| Operating Margin | -107.69% | -195.68% | -182.57% | -552.74% | -1202.50% | -773.38% | -1317.13% | -3183.65% | -155.70% | -128.60% | Upgrade
|
| Profit Margin | -110.45% | -198.00% | -191.94% | -571.02% | -895.28% | -771.48% | -1327.52% | -3335.22% | -133.38% | -128.48% | Upgrade
|
| Free Cash Flow Margin | -115.91% | -207.00% | -209.74% | -528.98% | -902.78% | -719.58% | -1239.76% | -1433.33% | -152.92% | -106.30% | Upgrade
|
| EBITDA | -41.77 | -40.65 | -23.76 | -19.16 | -3.9 | -3.74 | -4.04 | -4.8 | -5 | -4.23 | Upgrade
|
| EBITDA Margin | -96.88% | -183.68% | -170.13% | -508.01% | -1083.61% | -710.65% | -1236.09% | -3017.61% | -149.54% | -127.37% | Upgrade
|
| Depreciation & Amortization | 4.66 | 2.58 | 1.81 | 1.64 | 0.43 | 0.32 | 0.26 | 0.26 | 0.2 | 0.04 | Upgrade
|
| EBIT | -46.42 | -43.22 | -25.57 | -20.8 | -4.33 | -4.06 | -4.31 | -5.06 | -5.2 | -4.26 | Upgrade
|
| EBIT Margin | -107.68% | -195.33% | -183.05% | -551.55% | -1203.06% | -771.10% | -1316.82% | -3183.02% | -155.64% | -128.48% | Upgrade
|