MediWound Ltd. (MDWD)
NASDAQ: MDWD · IEX Real-Time Price · USD
2.06
+0.11 (5.38%)
Aug 12, 2022 2:52 PM EDT - Market open
Income Statement (Trailing)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Quarter Ending | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
|
20.93 | 22.32 | 23.76 | 24.95 | 25.2 | 23.17 | 21.76 | 20.53 | 19.05 | 35.77 | 31.79 | 27.34 | 23.06 | 3.34 | 3.4 | 2.94 | 2.82 | 2.48 | 2.5 | 2.4 | 2.18 | 1.84 | 1.56 | 1.4 | 0.98 | 0.79 | 0.6 | 0.46 | 0.4 | 0.28 | 0.26 | 0.14 | 0.09 | 0.05 | 0 | - | - | - | 0 | 0 |
| Revenue Growth (YoY)
|
-16.93% | -3.66% | 9.19% | 21.51% | 32.31% | -35.21% | -31.54% | -24.90% | -17.39% | 970.20% | 834.70% | 830.21% | 717.62% | 34.98% | 36.26% | 22.66% | 29.65% | 34.27% | 60.20% | 71.76% | 122.16% | 134.01% | 159.23% | 204.59% | 143.53% | 185.51% | 132.05% | 239.26% | 351.69% | 452.00% | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue
|
14.37 | 14.51 | 14.99 | 15.39 | 15.33 | 14.44 | 14.22 | 14.23 | 14.35 | 15.02 | 11.85 | 8.45 | 4.87 | 2.01 | 2.09 | 1.81 | 1.76 | 1.62 | 1.58 | 2.02 | 2.15 | 2.09 | 2.16 | 1.99 | 2.34 | 2.75 | 2.52 | 2.97 | 2.9 | 2.79 | 2.79 | 1.64 | 0.89 | 0.17 | 0 | - | - | - | 0 | 0 |
| Gross Profit
|
6.57 | 7.82 | 8.77 | 9.56 | 9.88 | 8.73 | 7.55 | 6.3 | 4.7 | 20.75 | 19.94 | 18.89 | 18.19 | 1.33 | 1.31 | 1.13 | 1.06 | 0.86 | 0.92 | 0.38 | 0.02 | -0.25 | -0.6 | -0.6 | -1.36 | -1.96 | -1.92 | -2.51 | -2.5 | -2.51 | -2.53 | -1.51 | -0.8 | -0.12 | 0 | - | - | - | 0 | 0 |
| Selling, General & Admin
|
9.66 | 9.98 | 9.74 | 9.63 | 9.35 | 9.07 | 8.69 | 8.62 | 8.63 | 8.66 | 9.31 | 9.62 | 8.91 | 8.65 | 7.99 | 8.07 | 8.96 | 9.11 | 9.14 | 9.99 | 10.27 | 11.72 | 12.49 | 13.3 | 13.47 | 13.19 | 13.29 | 13.25 | 13.93 | 13.63 | 13.55 | 10.93 | 8.56 | 6.18 | 3.95 | - | - | - | 1.17 | 1.27 |
| Research & Development
|
9.96 | 10.42 | 10.26 | 10.02 | 9.27 | 8.22 | 7.7 | 7.15 | 6.58 | 5.14 | 4.97 | 2.76 | 2.43 | 3.8 | 4.07 | 5.16 | 4.76 | 4.88 | 5.46 | 5.06 | 6.57 | 7.85 | 7.07 | 8.58 | 7.06 | 5.62 | 6.02 | 5.22 | 5.41 | 5.28 | 5.35 | 4.58 | 4.73 | 4.34 | 3.64 | - | - | - | 1.56 | 3.02 |
| Other Operating Expenses
|
0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.27 | 1.08 | 1.17 | -6.41 | -6.55 | -7.3 | -6.79 | 0.66 | 0.66 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
|
19.93 | 20.4 | 19.99 | 19.65 | 18.62 | 17.29 | 16.39 | 15.9 | 15.48 | 14.88 | 15.45 | 5.97 | 4.79 | 5.15 | 5.27 | 13.89 | 14.38 | 14.6 | 14.61 | 15.05 | 16.84 | 19.56 | 19.56 | 21.88 | 20.53 | 18.8 | 19.31 | 18.47 | 19.35 | 18.91 | 18.9 | 15.51 | 13.29 | 10.52 | 7.58 | - | - | - | 2.73 | 4.29 |
| Operating Income
|
-13.36 | -12.58 | -11.22 | -10.09 | -8.74 | -8.56 | -8.84 | -9.6 | -10.78 | 5.87 | 4.49 | 12.92 | 13.4 | -3.83 | -3.96 | -12.76 | -13.32 | -13.74 | -13.69 | -14.67 | -16.82 | -19.81 | -20.16 | -22.48 | -21.9 | -20.76 | -21.23 | -20.98 | -21.84 | -21.43 | -21.43 | -17.01 | -14.09 | -10.64 | -7.58 | - | - | - | -2.73 | -4.29 |
| Interest Expense / Income
|
2.22 | 1.93 | 2.31 | 1.14 | 1.22 | 1.32 | 1.28 | 2.16 | 2.01 | 2.84 | 2.98 | 1.74 | 2.18 | 1.86 | 2.12 | 1.61 | 1.57 | 1.42 | 1.25 | 1.93 | 1.93 | 2 | 0.9 | 3.91 | 2.55 | 0.19 | 1.5 | 0.13 | 1.26 | 3.57 | 2.11 | -1.56 | -1.25 | -0.58 | 3.32 | - | - | - | 0.69 | 0.63 |
| Other Expense / Income
|
-0.15 | -0.26 | -0.01 | -0.13 | -0.3 | -0.29 | -0.92 | -0.86 | -3.58 | -3.57 | -3.45 | -7.83 | -5.04 | -5.06 | -5.02 | -0.35 | 7.2 | 7.23 | 7.21 | 5.07 | -2.37 | -2.39 | -2.17 | -1.61 | -1.61 | -1.5 | -0.64 | 0.29 | -0.45 | -0.46 | -4.67 | -2.96 | 1.8 | 2.9 | 4.45 | 0 | 0 | 0 | -14.36 | 1.25 |
| Pretax Income
|
-15.43 | -14.26 | -13.52 | -11.1 | -9.67 | -9.59 | -9.2 | -10.91 | -9.21 | 6.6 | 4.96 | 19 | 16.27 | -0.62 | -1.06 | -14.03 | -22.09 | -22.39 | -22.15 | -21.67 | -16.38 | -19.43 | -18.89 | -24.78 | -22.83 | -19.45 | -22.09 | -21.4 | -22.65 | -24.54 | -18.88 | -12.49 | -14.64 | -12.96 | -15.35 | 0 | 0 | 0 | 10.94 | -6.17 |
| Income Tax
|
0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 |
| Net Income
|
-15.45 | -14.29 | -13.55 | -11.12 | -9.69 | -9.59 | -9.2 | -10.91 | -9.21 | 6.6 | 4.96 | 19 | 16.27 | -0.62 | -1.06 | -14.03 | -22.09 | -22.39 | -22.15 | -21.67 | -16.38 | -19.43 | -18.89 | -24.78 | -22.83 | -19.45 | -22.09 | -21.4 | -22.65 | -24.54 | -18.88 | -12.49 | -14.64 | -12.96 | -15.35 | - | - | - | 10.94 | -6.17 |
| Net Income Common
|
-15.45 | -14.29 | -13.55 | -11.12 | -9.69 | -9.59 | -9.2 | -10.91 | -9.21 | 6.6 | 4.96 | 19 | 16.27 | -0.62 | -1.06 | -14.03 | -22.09 | -22.39 | -22.15 | -21.67 | -16.38 | -19.43 | -18.89 | -24.78 | -22.83 | -19.45 | -22.09 | -21.4 | -22.65 | -24.54 | -18.88 | -12.49 | -14.64 | -12.96 | -15.35 | - | - | - | 10.94 | -6.17 |
| Shares Outstanding (Basic)
|
31 | 29 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 20 | 21 | 21 | 16 | 16 | 16 | 16 | 16 | - | - |
| Shares Outstanding (Diluted)
|
31 | - | 27 | - | - | - | 27 | - | - | - | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 20 | 21 | 21 | 16 | 16 | - | - | - | - | - |
| Shares Change
|
- | - | 0.13% | - | - | - | 0.11% | - | - | - | 0.24% | - | 0.47% | 0.48% | 16.16% | 21.13% | 23.27% | 23.34% | 6.77% | 2.66% | 0.44% | 0.37% | 0.66% | 0.26% | 0.82% | 1.39% | 8.92% | 2.36% | 1.76% | 36.83% | 21.75% | - | - | - | - | - | - | - | - | - |
| EPS (Basic)
|
-0.53 | -0.52 | -0.50 | -0.40 | -0.35 | -0.34 | -0.34 | -0.40 | -0.34 | 0.24 | 0.18 | 0.70 | 0.60 | -0.02 | -0.04 | -0.48 | -0.86 | -0.91 | -0.95 | -0.97 | -0.74 | -0.88 | -0.86 | -1.13 | -1.04 | -0.89 | -1.02 | -1.00 | -1.07 | -1.16 | -0.95 | -0.63 | -0.83 | -0.83 | -0.98 | - | - | - | 0.70 | -0.39 |
| EPS (Diluted)
|
-0.53 | -0.52 | -0.50 | -0.40 | -0.35 | -0.34 | -0.34 | -0.40 | -0.34 | 0.24 | 0.18 | 0.70 | 0.60 | -0.02 | -0.04 | -0.48 | -0.86 | -0.91 | -0.95 | -0.97 | -0.74 | -0.88 | -0.86 | -1.13 | -1.04 | -0.89 | -1.02 | -1.00 | -1.07 | -1.16 | -0.95 | -0.63 | -0.83 | -0.83 | -0.98 | - | - | - | 0.64 | -0.39 |
| Free Cash Flow Per Share
|
-0.48 | -0.37 | -0.34 | -0.40 | -0.26 | -0.33 | -0.29 | -0.25 | -0.45 | 0.28 | 0.28 | 0.30 | 0.42 | -0.42 | -0.47 | -0.56 | -0.64 | -0.58 | -0.75 | -0.77 | -0.83 | -0.81 | -0.78 | -0.81 | -0.85 | -0.90 | -0.92 | -0.89 | -0.85 | -0.85 | -0.84 | -0.71 | -0.65 | -0.74 | -0.61 | - | - | - | - | - |
| Gross Margin
|
31.37% | 35.01% | 36.91% | 38.32% | 39.18% | 37.68% | 34.67% | 30.68% | 24.68% | 58.01% | 62.73% | 69.09% | 78.90% | 39.74% | 38.61% | 38.35% | 37.45% | 34.61% | 36.78% | 15.82% | 1.01% | -13.56% | -38.51% | -42.80% | -139.22% | -248.73% | -319.13% | -548.91% | -620.90% | -910.87% | -975.29% | -1117.04% | -903.37% | -240.00% | - | - | - | - | - | - |
| Operating Margin
|
-63.83% | -56.37% | -47.22% | -40.43% | -34.70% | -36.92% | -40.62% | -46.75% | -56.59% | 16.40% | 14.13% | 47.25% | 58.11% | -114.45% | -116.44% | -434.30% | -472.38% | -554.85% | -548.36% | -612.27% | -773.20% | -1074.51% | -1293.65% | -1611.33% | -2236.67% | -2634.90% | -3531.95% | -4581.44% | -5433.58% | -7763.77% | -8272.97% | -12602.22% | -15833.71% | -21280.00% | - | - | - | - | - | - |
| Profit Margin
|
-73.79% | -64.01% | -57.03% | -44.58% | -38.43% | -41.37% | -42.25% | -53.12% | -48.34% | 18.46% | 15.59% | 69.50% | 70.54% | -18.43% | -31.08% | -477.34% | -783.30% | -904.12% | -887.38% | -904.38% | -752.92% | -1053.42% | -1212.13% | -1776.06% | -2332.07% | -2468.53% | -3675.21% | -4672.93% | -5635.07% | -8889.85% | -7287.65% | -9254.07% | -16451.69% | -25924.00% | - | - | - | - | - | - |
| Free Cash Flow Margin
|
-71.25% | -47.19% | -39.58% | -43.48% | -28.16% | -38.85% | -35.92% | -32.54% | -64.58% | 21.49% | 23.58% | 29.38% | 49.62% | -344.52% | -372.71% | -514.60% | -612.34% | -637.80% | -701.12% | -716.74% | -836.51% | -956.78% | -1098.59% | -1277.56% | -1904.29% | -2484.14% | -3323.96% | -4220.96% | -4584.83% | -6660.15% | -6509.27% | -11266.67% | -15622.47% | -23258.00% | - | - | - | - | - | - |
| Effective Tax Rate
|
-0.10% | -0.22% | -0.20% | -0.21% | -0.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | - | - | - | 0.00% | 0.00% |
| EBITDA
|
-11.95 | -11.08 | -9.97 | -8.81 | -7.3 | -7.18 | -6.83 | -7.58 | -6.06 | 10.58 | 9.09 | 21.72 | 19.26 | 1.96 | 1.64 | -11.83 | -19.95 | -20.42 | -20.33 | -19.1 | -13.81 | -16.8 | -17.4 | -20.33 | -19.76 | -18.75 | -20.09 | -20.83 | -20.93 | -20.48 | -16.27 | -13.57 | -15.43 | -13.15 | -11.69 | - | - | - | 11.9 | -5.35 |
| EBITDA Margin
|
-57.09% | -49.62% | -41.96% | -35.31% | -28.96% | -30.96% | -31.37% | -36.90% | -31.82% | 29.59% | 28.59% | 79.45% | 83.55% | 58.50% | 48.13% | -402.65% | -707.55% | -824.80% | -814.50% | -797.25% | -635.08% | -911.28% | -1116.82% | -1457.13% | -2018.28% | -2379.32% | -3342.60% | -4548.91% | -5205.47% | -7418.48% | -6281.85% | -10051.11% | -17334.83% | -26302.00% | - | - | - | - | - | - |
| Depreciation & Amortization
|
1.26 | 1.25 | 1.24 | 1.15 | 1.14 | 1.1 | 1.09 | 1.17 | 1.14 | 1.14 | 1.15 | 0.98 | 0.82 | 0.72 | 0.58 | 0.58 | 0.57 | 0.55 | 0.57 | 0.63 | 0.64 | 0.62 | 0.59 | 0.54 | 0.53 | 0.51 | 0.5 | 0.44 | 0.47 | 0.49 | 0.49 | 0.49 | 0.47 | 0.39 | 0.34 | - | - | - | 0.27 | 0.2 |
| EBIT
|
-13.21 | -12.33 | -11.21 | -9.96 | -8.44 | -8.27 | -7.92 | -8.74 | -7.2 | 9.44 | 7.94 | 20.74 | 18.44 | 1.24 | 1.06 | -12.42 | -20.52 | -20.97 | -20.9 | -19.74 | -14.45 | -17.43 | -17.99 | -20.87 | -20.29 | -19.26 | -20.59 | -21.27 | -21.39 | -20.97 | -16.76 | -14.05 | -15.89 | -13.54 | -12.03 | - | - | - | 11.63 | -5.54 |
| EBIT Margin
|
-63.12% | -55.22% | -47.17% | -39.92% | -33.50% | -35.69% | -36.38% | -42.58% | -37.78% | 26.39% | 24.97% | 75.88% | 79.98% | 37.07% | 31.17% | -422.52% | -727.77% | -846.85% | -837.22% | -823.66% | -664.41% | -945.01% | -1154.62% | -1495.77% | -2072.01% | -2444.16% | -3426.29% | -4644.54% | -5321.89% | -7596.01% | -6471.81% | -10410.37% | -17858.43% | -27078.00% | - | - | - | - | - | - |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).