Equator Beverage Company (MOJO)
OTCMKTS: MOJO · Delayed Price · USD
0.440
0.00 (0.00%)
Apr 16, 2024, 2:31 PM EDT - Market closed
Equator Beverage Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.29 | 1.82 | 1.92 | 1.74 | 1.74 | 1.69 | 1.31 | 1.33 | 0.2 | 0.32 | Upgrade
|
| Revenue Growth (YoY) | 25.63% | -5.08% | 10.16% | -0.06% | 3.21% | 28.46% | -1.26% | 573.34% | -39.04% | 103.84% | Upgrade
|
| Cost of Revenue | 1.28 | 1.19 | 1.07 | 0.92 | 0.91 | 0.9 | 0.79 | 0.74 | 0.55 | 0.33 | Upgrade
|
| Gross Profit | 1.01 | 0.63 | 0.85 | 0.82 | 0.83 | 0.79 | 0.53 | 0.59 | -0.35 | -0 | Upgrade
|
| Selling, General & Admin | 1.18 | 0.86 | 0.84 | 0.91 | 1.13 | 1.21 | 1.76 | 1.86 | 1.43 | 5.21 | Upgrade
|
| Other Operating Expenses | 0 | -0.01 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 1.18 | 0.86 | 0.84 | 0.91 | 1.13 | 1.21 | 1.76 | 1.86 | 1.43 | 5.21 | Upgrade
|
| Operating Income | -0.16 | -0.23 | 0 | -0.09 | -0.3 | -0.42 | -1.24 | -1.27 | -1.79 | -5.22 | Upgrade
|
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Expense / Income | -0 | - | -0.04 | -0 | -0 | - | -0 | 0.5 | 0.71 | 877.14 | Upgrade
|
| Pretax Income | -0.18 | -0.24 | 0.04 | -0.08 | -0.3 | -0.42 | -1.23 | -1.27 | -1.79 | -5.22 | Upgrade
|
| Income Tax | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.71 | -877.14 | Upgrade
|
| Net Income | -0.18 | -0.25 | 0.04 | -0.08 | -0.3 | -0.42 | -1.23 | -1.27 | -1.79 | -5.22 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 16 | 15 | 14 | 14 | 13 | 9 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 16 | 16 | 15 | 14 | 14 | 13 | 9 | 9 | 8 | Upgrade
|
| Shares Change | 5.17% | 1.94% | 3.47% | 4.95% | 5.17% | 2.05% | 45.09% | 7.14% | 11.67% | 46.50% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | 0.00 | -0.01 | -0.02 | -0.03 | -0.09 | -0.14 | -0.21 | -0.68 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | 0.00 | -0.01 | -0.02 | -0.03 | -0.09 | -0.14 | -0.21 | -0.68 | Upgrade
|
| Free Cash Flow | 0.12 | -0.09 | 0.1 | -0.03 | 0.03 | 0.02 | -0.02 | -0.31 | -0.48 | -1.45 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.01 | 0.01 | -0.00 | 0.00 | 0.00 | -0.00 | -0.03 | -0.06 | -0.19 | Upgrade
|
| Gross Margin | 44.22% | 34.64% | 44.25% | 47.32% | 47.88% | 46.78% | 40.15% | 44.28% | -179.06% | -1.00% | Upgrade
|
| Operating Margin | -7.15% | -12.53% | 0.23% | -4.93% | -17.08% | -25.06% | -93.94% | -95.26% | -904.22% | -1607.82% | Upgrade
|
| Profit Margin | -7.86% | -13.70% | 2.08% | -4.81% | -17.08% | -25.06% | -93.78% | -95.22% | -904.17% | -1607.65% | Upgrade
|
| Free Cash Flow Margin | 5.39% | -5.11% | 5.39% | -1.50% | 1.85% | 1.04% | -1.24% | -23.60% | -242.82% | -446.04% | Upgrade
|
| Effective Tax Rate | - | - | 10.99% | - | - | - | - | - | - | - | Upgrade
|
| EBITDA | -0.16 | -0.23 | 0 | -0.09 | -0.3 | -0.42 | -1.24 | -1.27 | -1.79 | -5.21 | Upgrade
|
| EBITDA Margin | -7.15% | -12.53% | 0.23% | -4.93% | -17.05% | -25.06% | -93.94% | -95.23% | -903.52% | -1606.40% | Upgrade
|
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EBIT | - | - | - | - | - | - | - | -1.27 | -1.79 | -5.22 | Upgrade
|
| EBIT Margin | - | - | - | - | - | - | - | -95.26% | -904.28% | -1607.65% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.