MorphoSys AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	238.28	278.27	179.61	327.7	71.76	76.44	66.79	49.74
Revenue Growth (YoY)	-14.37%	54.93%	-45.19%	356.69%	-6.13%	14.45%	34.27%	-
Cost of Revenue	58.35	48.62	32.19	9.17	12.09	1.8	0	0
Gross Profit	179.92	229.65	147.42	318.52	59.67	74.65	66.79	49.74
Selling, General & Admin	147.17	152.55	199.83	159.15	59.34	28.31	20.53	15.88
Research & Development	283.61	297.81	225.21	139.37	108.43	106.4	113.31	93.96
Other Operating Expenses	1.62	0	230.71	2.06	0	0	0	0
Operating Expenses	432.4	450.36	655.76	300.57	167.77	134.71	133.85	109.84
Operating Income	-252.48	-220.71	-508.34	17.95	-108.1	-60.06	-67.06	-60.1
Interest Expense / Income	141.98	165.9	181.46	96.21	2.27	0.75	1.89	1.31
Other Expense / Income	-203.53	-404.13	-98.75	-100.75	-3.85	-0.34	-0.16	-1.54
Pretax Income	-190.92	17.52	-591.05	22.49	-106.52	-60.48	-68.79	-59.86
Income Tax	-1.19	168.58	-76.59	-75.4	-3.51	-4.3	1.04	0.52
Net Income	-189.73	-151.06	-514.46	97.89	-103.01	-56.17	-69.83	-60.38
Shares Outstanding (Basic)	34	34	33	33	32	31	29	26
Shares Outstanding (Diluted)	34	34	33	33	32	31	29	26
Shares Change	0.46%	2.26%	0.70%	4.92%	0.87%	8.26%	9.47%	-
EPS (Basic)	-1.38	-1.10	-3.85	-	-0.81	-0.45	-0.60	-0.57
EPS (Diluted)	-1.38	-1.10	-3.85	-	-0.81	-0.45	-0.60	-0.57
Free Cash Flow	-296.19	-368.64	-485.26	30.81	-84.15	-34.57	-39.76	-49.11
Free Cash Flow Per Share	-2.16	-2.70	-3.63	0.24	-0.67	-0.28	-0.34	-0.46
Gross Margin	75.51%	82.53%	82.08%	97.20%	83.16%	97.65%	100.00%	100.00%
Operating Margin	-105.96%	-79.32%	-283.02%	5.48%	-150.65%	-78.57%	-100.40%	-120.81%
Profit Margin	-79.63%	-54.29%	-286.43%	29.87%	-143.56%	-73.48%	-104.54%	-121.39%
Free Cash Flow Margin	-124.30%	-132.48%	-270.17%	9.40%	-117.28%	-45.23%	-59.53%	-98.73%
Effective Tax Rate	-	962.19%	-	-335.22%	-	-	-	-
EBITDA	-38.41	193.95	-399.5	127.04	-98	-55.97	-62.87	-54.79
EBITDA Margin	-16.12%	69.70%	-222.43%	38.77%	-136.58%	-73.22%	-94.12%	-110.15%
Depreciation & Amortization	10.54	10.54	10.09	8.33	6.25	3.75	4.03	3.76
EBIT	-48.94	183.42	-409.59	118.71	-104.25	-59.72	-66.9	-58.56
EBIT Margin	-20.54%	65.91%	-228.04%	36.22%	-145.28%	-78.13%	-100.16%	-117.72%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).