GWAV Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	35.67	33.98	8.1	0.01	0.02	0.02	0.32	0.7	0.21	0.01
Revenue Growth (YoY)	4.97%	319.59%	116184.26%	-70.62%	20.95%	-93.86%	-54.50%	227.90%	2269.47%	-
Cost of Revenue	21.18	21.54	5.24	0	0	0	0	0	0.06	0
Gross Profit	14.48	12.44	2.86	0.01	0.02	0.02	0.32	0.7	0.16	0.01
Selling, General & Admin	18.13	16.76	4.88	1.17	2.65	5.93	37.12	14.3	3.56	1.62
Other Operating Expenses	15.86	6.56	0.91	0	0.82	7.97	0	0	2.72	0
Operating Expenses	34	23.32	5.79	1.17	3.47	13.9	37.12	14.3	6.28	1.62
Operating Income	-19.51	-10.88	-2.93	-1.16	-3.45	-13.88	-36.8	-13.6	-6.13	-1.61
Interest Expense / Income	8.9	34.08	10.56	5.14	4.94	1.97	0.66	3.85	0.11	0.01
Other Expense / Income	-1.48	-9.92	-11.86	8.41	25.89	0.16	6.93	0.58	2.24	0.82
Pretax Income	-26.94	-35.04	-1.63	-14.71	-34.27	-16.02	-44.39	-18.03	-8.47	-2.44
Net Income	-26.94	-35.04	-1.63	-14.71	-34.27	-16.02	-44.39	-18.03	-8.47	-2.44
Preferred Dividends	6.66	28.82	-4.41	96.91	75.99	0	0	0	0	0
Net Income Common	-33.6	-63.86	2.78	-111.62	-110.26	-16.02	-44.39	-18.03	-8.47	-2.44
Shares Outstanding (Basic)	13	7	5	5	2	1	0	0	0	0
Shares Outstanding (Diluted)	13	7	8	5	2	1	0	0	0	0
Shares Change	98.60%	-19.78%	76.24%	141.96%	270.02%	60.35%	82.90%	21.26%	204.93%	-
EPS (Basic)	-2.57	-9.71	0.57	-23.99	-57.00	-30.00	-138.00	-102.00	-57.00	-51.00
EPS (Diluted)	-2.57	-9.71	0.36	-23.99	-57.00	-30.00	-138.00	-102.00	-57.00	-51.00
Free Cash Flow	-3.59	-8.55	-2.71	-1.04	-1.8	-6.69	-8.05	-6.18	-3.2	-0.94
Free Cash Flow Per Share	-0.28	-1.30	-0.56	-0.22	-0.94	-12.87	-24.86	-34.90	-21.89	-19.57
Gross Margin	40.61%	36.61%	35.31%	81.58%	85.11%	94.93%	100.00%	100.00%	73.07%	92.36%
Operating Margin	-54.71%	-32.03%	-36.15%	-16660.12%	-14535.86%	-70850.21%	-11528.55%	-1938.82%	-2862.69%	-17798.70%
Profit Margin	-94.19%	-187.94%	34.28%	-1602864.55%	-465186.50%	-81729.05%	-13904.68%	-2569.93%	-3959.98%	-26978.32%
Free Cash Flow Margin	-10.08%	-25.15%	-33.41%	-14902.97%	-7582.28%	-34130.03%	-2523.16%	-881.27%	-1494.78%	-10383.42%
EBITDA	-10.58	5.49	10.21	-9.57	-29.29	-13.6	-43.31	-14.16	-8.35	-2.43
EBITDA Margin	-29.67%	16.15%	126.13%	-137437.38%	-123563.09%	-69408.84%	-13567.62%	-2018.99%	-3903.16%	-26866.30%
Depreciation & Amortization	7.46	6.45	1.28	0	0.05	0.44	0.42	0.02	0.01	0
EBIT	-18.04	-0.96	8.93	-9.57	-29.33	-14.05	-43.73	-14.18	-8.36	-2.43
EBIT Margin	-50.57%	-2.84%	110.27%	-137437.38%	-123754.13%	-71669.70%	-13698.01%	-2021.76%	-3907.92%	-26886.22%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).