Home » Stocks » MYL » Financials » Income Statement

Mylan N.V. (MYL)

Nov 17, 2020 - MYL merged into VTRS
Stock Price: $15.86 USD 0.00 (0.00%)
Updated Nov 16, 2020 4:00 PM EST

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200620052004200320022001200019991998199719961995
Revenue11,50111,43411,90811,0779,4297,7206,9096,7966,1305,4515,0935,1381,6121,2571,2531,3751,2691,104847790721555440393
Revenue Growth0.58%-3.98%7.5%17.47%22.15%11.73%1.66%10.87%12.46%7.02%-0.87%218.74%28.21%0.3%-8.82%8.31%14.96%30.4%7.16%9.57%29.83%26.18%12.05%-
Cost of Revenue7,6037,4327,1256,3805,2134,1923,8693,8883,5663,2333,0183,067768630630612598480465369339288260198
Gross Profit3,8984,0024,7834,6974,2163,5283,0402,9082,5632,2172,0742,070844628624762671624382421382267181195
Selling, General & Admin2,5642,4412,5762,4992,1811,6261,4091,3921,2151,0871,0501,05321622525920217317015114912296.7179.9556.07
Research & Development64070578382767258250840129528227531710410288.2510186.7558.8564.3949.1261.8446.2842.6338.91
Other Operating Expenses-21.40-49.50-13.10673-97.40-32.10-11.505.2048.5612722640296.8812.42-25.99-34.76-14.90-17.86107-23.9810.660.000.000.00
Operating Expenses3,1823,0963,3463,9982,7552,1751,9051,7991,5581,4961,5511,77241634032126824521132317419514312394.99
Operating Income7169061,4376991,4611,3531,1361,1091,00572252329842828730249542741359.4924718712457.95100
Interest Expense / Income51754253545533933331330933633131838152.2831.29----------
Other Expense / Income43.8064.90-0.4012320648.6077.70-1.4016.8634.61-6.94-15.37-50.02-18.50-10.08-17.810.004.721.484.19-5.48-24.24-29.25-41.58
Pretax Income154298903122915971745802653356212-67.5342527531251342740858.0124319214887.20142
Income Tax138-54.10207-35867.7041.4012116111610.40-20.7712920890.0610917815414820.8988.5076.8947.6124.0739.43
Net Income16.80353696480848929624641537345233-19621718520433527226037.1315411510163.13102
Shares Outstanding (Basic)516515535513472374383415431324305304215229269269279282283291283275274269
Shares Outstanding (Diluted)517517537521497398395420439329307304219234274276282287285293286277276272
Shares Change0.23%-3.74%4.19%8.64%26.36%-2.5%-7.68%-3.63%32.79%6.32%0.26%41.5%-6.23%-14.72%0.02%-3.54%-1.29%-0.21%-2.66%2.9%2.86%0.14%2%-
EPS (Basic)0.030.691.300.941.802.491.631.541.250.690.31-1.101.010.800.761.240.980.920.130.530.410.370.230.38
EPS (Diluted)0.030.681.300.921.702.341.581.521.220.680.30-1.100.990.790.741.210.960.910.130.520.400.360.230.38
EPS Growth-95.59%-47.69%41.3%-45.88%-27.35%48.1%3.95%24.59%79.41%126.67%--25.32%6.76%-38.84%26.04%5.49%584.21%-74.62%29.7%10.99%60.35%-39.95%-
Free Cash Flow Per Share3.084.063.353.233.491.852.081.591.022.291.480.721.061.360.420.401.011.150.150.310.520.090.090.16
Dividend Per Share------------0.240.240.120.100.080.070.070.090.070.070.070.07
Dividend Growth------------0%100%15.38%30%12.68%0%-23.66%30.99%0%0%4.41%-
Gross Margin33.9%35%40.2%42.4%44.7%45.7%44%42.8%41.8%40.7%40.7%40.3%52.3%49.9%49.7%55.5%52.9%56.5%45.1%53.3%52.9%48.1%41%49.7%
Operating Margin6.2%7.9%12.1%6.3%15.5%17.5%16.4%16.3%16.4%13.2%10.3%5.8%26.5%22.9%24.1%36.0%33.6%37.4%7.0%31.3%25.9%22.4%13.2%25.5%
Profit Margin0.1%3.1%5.8%4.3%9%12%9%9.4%8.8%4.1%1.8%-6.5%13.5%14.7%16.2%24.3%21.5%23.6%4.4%19.5%16%18.1%14.3%26%
FCF Margin13.8%18.3%15.0%15.0%17.5%8.9%11.5%9.7%7.2%13.6%8.8%4.3%14.2%24.9%9.0%7.8%22.1%29.5%5.0%11.4%20.3%4.3%5.3%11.2%
Effective Tax Rate89.1%-22.9%-7.4%4.3%16.2%20.1%17.7%2.9%--48.9%32.8%34.8%34.7%36.1%36.3%36.0%36.5%40.0%32.1%27.6%27.8%
EBITDA2,6912,9513,2432,1002,2871,8711,5741,6571,4991,110931739539353357557467454100278219170105155
EBITDA Margin23.4%25.8%27.2%19%24.3%24.2%22.8%24.4%24.5%20.4%18.3%14.4%33.4%28.1%28.5%40.5%36.8%41.2%11.9%35.2%30.4%30.6%23.7%39.5%
EBIT6728411,4385771,2551,3041,0581,11198968753031347830631251342740858.0124319214887.20142
EBIT Margin5.8%7.4%12.1%5.2%13.3%16.9%15.3%16.3%16.1%12.6%10.4%6.1%29.6%24.3%24.9%37.3%33.6%37.0%6.9%30.7%26.7%26.7%19.8%36.1%