National American University Holdings, Inc. (NAUH)
OTCMKTS: NAUH · Delayed Price · USD
0.0605
+0.0084 (16.07%)
Mar 27, 2024, 3:31 PM EDT - Market closed

NAUH Income Statement

Millions USD. Fiscal year is Jun - May.
Year 2023202220212020201920182017201620152014 2013 - 2008
Revenue
10.8312.5615.4924.4437.2777.1886.5996.11117.89127.75
Upgrade
Revenue Growth (YoY)
-13.74%-18.95%-36.62%-34.41%-51.72%-10.86%-9.91%-18.47%-7.72%-1.10%
Upgrade
Cost of Revenue
3.843.976.511.1212.8829.631.1330.7634.5536.1
Upgrade
Gross Profit
6.998.58913.3224.3847.5955.4565.3583.3491.65
Upgrade
Selling, General & Admin
8.1211.9914.420.3730.2656.1861.6472.2173.385.29
Upgrade
Other Operating Expenses
03.83-0.022.69-0.02-0.430.210.180.180.15
Upgrade
Operating Expenses
8.1211.9914.420.3730.2656.1861.6472.2173.385.29
Upgrade
Operating Income
-1.130.47-5.41-7.05-5.88-11.5-7.24-7.5911.756.25
Upgrade
Interest Income
0.050.030.090.140.140.080.10.090.150.14
Upgrade
Interest Expense
0.030.211.271.561.290.850.850.870.890.77
Upgrade
Other Expense / Income
-6.74-5.01-0.84-4.811.030.12-0.16-0.13-0.14-0.17
Upgrade
Pretax Income
5.635.61-5.75-3.65-8.06-12.34-7.78-8.211.195.77
Upgrade
Income Tax
0.010.010.02-4.710.03-0.23-1.55-2.894.432.31
Upgrade
Net Income
5.615.3-5.771.05-8.09-12.16-6.28-5.356.723.49
Upgrade
Net Income Growth
5.88%-------92.71%-36.01%
Upgrade
Shares Outstanding (Basic)
25252525242424242525
Upgrade
Shares Outstanding (Diluted)
25252525242424252525
Upgrade
Shares Change
0.18%0.33%-0.16%0.93%0.75%0.35%-2.02%-2.04%0.28%-1.83%
Upgrade
EPS (Basic)
0.230.21-0.230.04-0.33-0.50-0.26-0.220.270.14
Upgrade
EPS (Diluted)
0.230.21-0.230.04-0.33-0.50-0.26-0.220.270.14
Upgrade
EPS Growth
9.52%-------92.86%-33.33%
Upgrade
Free Cash Flow
-1.16-4.78-2.83-5.06-6.25-5.82-5.36.047.39-9.07
Upgrade
Free Cash Flow Per Share
-0.05-0.19-0.11-0.21-0.26-0.24-0.220.250.29-0.36
Upgrade
Gross Margin
64.57%68.36%58.06%54.49%65.43%61.66%64.04%68.00%70.69%71.74%
Upgrade
Operating Margin
-10.40%3.77%-34.91%-28.84%-15.77%-14.90%-8.36%-7.90%9.97%4.89%
Upgrade
Profit Margin
51.83%42.22%-37.24%4.30%-21.72%-15.76%-7.25%-5.56%5.70%2.73%
Upgrade
Free Cash Flow Margin
-10.70%-38.08%-18.25%-20.69%-16.76%-7.54%-6.12%6.29%6.27%-7.10%
Upgrade
Effective Tax Rate
0.23%0.23%------39.63%39.94%
Upgrade
EBITDA
-0.661.03-3.95-2.21-3.18-8.95-5.88-110.376.66
Upgrade
EBITDA Margin
-6.07%8.21%-25.48%-9.06%-8.53%-11.60%-6.79%-1.04%8.79%5.21%
Upgrade
Depreciation & Amortization
0.470.561.392.012.584.645.095.66.136.36
Upgrade
EBIT
-1.130.47-5.34-4.22-5.76-13.6-10.96-6.594.240.3
Upgrade
EBIT Margin
-10.40%3.77%-34.46%-17.27%-15.45%-17.61%-12.66%-6.86%3.60%0.24%
Upgrade
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.