Noble Energy, Inc. (NBL)

Home » Stocks » NBL » Financials » Income Statement

Oct 5, 2020 - NBL was delisted after being acquired by CVX

Stock Price: $8.46 USD 0.00 (0.00%)

Updated Oct 5, 2020 4:00 PM EDT

• Overview
• Financials
• Statistics
• Profile

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		4,438	4,986	4,256	3,491	3,183	5,115	5,015	4,223	3,404	2,713	2,313	3,901	3,272	2,940	2,187	1,351	1,008	701	790	1,412	910	912	1,117	887	487
Revenue Growth		-10.99%	17.15%	21.91%	9.68%	-37.77%	1.99%	18.75%	24.06%	25.47%	17.29%	-40.71%	19.22%	11.29%	34.45%	61.85%	34%	43.76%	-11.17%	-44.07%	55.14%	-0.19%	-18.36%	25.86%	82.17%	-
Cost of Revenue		1,568	1,493	1,141	1,100	996	945	844	673	558	515	525	594	488	455	313	201	272	192	172	705	440	420	475	380	190
Gross Profit		2,870	3,493	3,115	2,391	2,187	4,170	4,171	3,550	2,846	2,198	1,788	3,307	2,784	2,485	1,873	1,150	737	510	618	706	470	492	642	508	297
Selling, General & Admin		416	385	415	399	396	503	433	384	339	273	237	236	206	165	100	61.85	54.91	47.66	44.16	47.29	47.86	48.11	50.55	51.57	36.51
Research & Development		202	129	188	925	488	498	415	409	277	242	144	217	219	168	178	117	149	151	152	84.87	46.78	110	86.70	49.86	33.25
Other Operating Expenses		3,571	3,471	4,640	2,681	3,775	2,251	1,667	1,499	1,721	1,027	1,487	1,219	864	533	506	405	345	236	234	231	255	536	300	234	201
Operating Expenses		4,189	3,985	5,243	4,005	4,659	3,252	2,515	2,292	2,337	1,542	1,868	1,672	1,289	866	785	583	549	434	430	363	349	695	438	335	271
Operating Income		-1,319	-492	-2,128	-1,614	-2,472	918	1,656	1,258	509	656	-80.00	1,635	1,495	1,619	1,089	567	188	75.61	188	343	121	-203	204	173	26.74
Interest Expense / Income		260	282	354	328	263	210	158	125	65.00	72.00	84.00	69.00	113	117	87.54	53.46	47.68	64.04	53.96	50.02	48.94	50.51	53.01	38.47	21.87
Other Expense / Income		276	-834	-223	-157	-516	-1,002	83.00	-285	-99.00	-358	100	-495	14.00	406	32.68	-14.59	11.90	-25.89	-64.37	-6.33	-5.89	-6.75	-6.24	-2.17	-3.13
Pretax Income		-1,855	60.00	-2,259	-1,785	-2,219	1,710	1,415	1,418	543	942	-264	2,061	1,368	1,096	969	528	129	37.45	199	299	77.63	-247	158	136	8.00
Income Tax		-343	126	-1,141	-787	222	496	437	391	90.00	217	-133	711	424	418	323	199	50.51	19.80	64.97	108	28.17	-82.68	58.41	52.41	3.91
Net Income		-1,512	-66.00	-1,118	-998	-2,441	1,214	978	1,027	453	725	-131	1,350	944	678	646	329	77.99	17.65	134	192	49.46	-164	99.28	83.88	4.09
Shares Outstanding (Basic)		478	483	469	430	402	361	359	356	353	350	346	346	342	352	308	233	228	229	226	224	228	228	227	206	200
Shares Outstanding (Diluted)		478	483	469	430	402	367	363	359	357	354	346	352	346	358	314	237	230	231	229	227	229	228	230	229	202
Shares Change		-1.04%	2.99%	9.07%	6.97%	11.36%	0.56%	0.84%	0.85%	0.86%	1.16%	0%	1.17%	-2.84%	14.45%	31.94%	2.3%	-0.41%	1.14%	0.98%	-1.76%	0.09%	0.15%	10.62%	2.73%	-
EPS (Basic)		-3.16	-0.14	-2.38	-2.32	-6.07	3.36	2.72	2.89	1.28	2.08	-0.38	3.92	2.76	1.93	2.10	1.41	0.34	0.08	0.59	0.86	0.22	-0.72	0.44	0.41	0.02
EPS (Diluted)		-3.16	-0.14	-2.38	-2.32	-6.07	3.27	2.69	2.86	1.27	2.05	-0.38	3.79	2.73	1.90	2.06	1.39	0.34	0.08	0.58	0.85	0.22	-0.72	0.43	0.39	0.02
EPS Growth		-	-	-	-	-	21.56%	-5.94%	125.2%	-38.05%	-	-	39.08%	43.8%	-8.01%	48.2%	308.82%	341.56%	-86.79%	-31.01%	293.02%	-	-	11.34%	1840%	-
Free Cash Flow Per Share		-1.10	-1.95	-1.49	-0.44	-2.28	-3.78	-2.81	-2.01	-1.20	0.17	0.69	1.29	1.80	2.54	1.52	0.93	0.76	-0.30	-0.48	0.15	1.14	-0.46	0.76	0.73	-0.03
Dividend Per Share		0.47	0.43	0.40	0.40	0.72	0.68	0.55	0.46	0.40	0.36	0.36	0.33	0.22	0.14	0.08	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Dividend Growth		9.3%	7.5%	0%	-44.44%	5.88%	24.77%	19.78%	13.75%	11.11%	0%	9.09%	52.07%	58.39%	82.67%	50%	16.28%	7.5%	0%	0%	0%	0%	0%	0%	0%	-
Gross Margin		64.7%	70.1%	73.2%	68.5%	68.7%	81.5%	83.2%	84.1%	83.6%	81%	77.3%	84.8%	85.1%	84.5%	85.7%	85.1%	73.1%	72.7%	78.3%	50%	51.6%	53.9%	57.5%	57.2%	61.1%
Operating Margin		-29.7%	-9.9%	-50.0%	-46.2%	-77.7%	17.9%	33.0%	29.8%	15.0%	24.2%	-3.5%	41.9%	45.7%	55.1%	49.8%	41.9%	18.7%	10.8%	23.8%	24.3%	13.3%	-22.3%	18.3%	19.5%	5.5%
Profit Margin		-34.1%	-1.3%	-26.3%	-28.6%	-76.7%	23.7%	19.5%	24.3%	13.3%	26.7%	-5.7%	34.6%	28.9%	23.1%	29.5%	24.3%	7.7%	2.5%	16.9%	13.6%	5.4%	-18%	8.9%	9.5%	0.8%
FCF Margin		-11.9%	-18.9%	-16.4%	-5.4%	-28.8%	-26.7%	-20.1%	-17.0%	-12.5%	2.2%	10.4%	11.4%	18.8%	30.4%	21.4%	16.1%	17.1%	-9.8%	-13.8%	2.4%	28.5%	-11.4%	15.5%	16.9%	-1.1%
Effective Tax Rate		-	-	-	-	-	29.0%	30.9%	27.6%	16.6%	23.0%	-	34.5%	31.0%	38.1%	33.3%	37.7%	39.3%	52.9%	32.7%	36.0%	36.3%	-	37.0%	38.5%	48.9%
EBITDA		602	2,276	148	997	175	3,679	3,143	2,946	1,573	1,897	636	2,921	2,217	1,846	1,481	928	545	368	503	580	381	117	511	408	231
EBITDA Margin		13.6%	45.6%	3.5%	28.6%	5.5%	71.9%	62.7%	69.8%	46.2%	69.9%	27.5%	74.9%	67.8%	62.8%	67.7%	68.7%	54.1%	52.5%	63.7%	41.1%	41.9%	12.8%	45.8%	46%	47.4%
EBIT		-1,595	342	-1,905	-1,457	-1,956	1,920	1,573	1,543	608	1,014	-180	2,130	1,481	1,213	1,056	581	176	101	253	350	127	-196	211	175	29.87
EBIT Margin		-35.9%	6.9%	-44.8%	-41.7%	-61.5%	37.5%	31.4%	36.5%	17.9%	37.4%	-7.8%	54.6%	45.3%	41.3%	48.3%	43.0%	17.5%	14.5%	32.0%	24.8%	13.9%	-21.5%	18.9%	19.7%	6.1%