Home » Stocks » Noble Energy » Financials » Income Statement

Noble Energy, Inc. (NBL)

Stock Price: $8.49 USD -0.01 (-0.12%)
Updated Sep 25, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue4,4384,9864,2563,4913,1835,1155,0154,2233,4042,7132,3133,9013,2722,9402,1871,3511,0087017901,4129109121,117887487
Revenue Growth-10.99%17.15%21.91%9.68%-37.77%1.99%18.75%24.06%25.47%17.29%-40.71%19.22%11.29%34.45%61.85%34%43.76%-11.17%-44.07%55.14%-0.19%-18.36%25.86%82.17%-
Cost of Revenue1,5681,4931,1411,100996945844673558515525594488455313201272192172705440420475380190
Gross Profit2,8703,4933,1152,3912,1874,1704,1713,5502,8462,1981,7883,3072,7842,4851,8731,150737510618706470492642508297
Selling, General & Admin41638541539939650343338433927323723620616510061.8554.9147.6644.1647.2947.8648.1150.5551.5736.51
Research & Development20212918892548849841540927724214421721916817811714915115284.8746.7811086.7049.8633.25
Other Operating Expenses3,5713,4714,6402,6813,7752,2511,6671,4991,7211,0271,4871,219864533506405345236234231255536300234201
Operating Expenses4,1893,9855,2434,0054,6593,2522,5152,2922,3371,5421,8681,6721,289866785583549434430363349695438335271
Operating Income-1,319-492-2,128-1,614-2,4729181,6561,258509656-80.001,6351,4951,6191,08956718875.61188343121-20320417326.74
Interest Expense / Income26028235432826321015812565.0072.0084.0069.0011311787.5453.4647.6864.0453.9650.0248.9450.5153.0138.4721.87
Other Expense / Income276-834-223-157-516-1,00283.00-285-99.00-358100-49514.0040632.68-14.5911.90-25.89-64.37-6.33-5.89-6.75-6.24-2.17-3.13
Pretax Income-1,85560.00-2,259-1,785-2,2191,7101,4151,418543942-2642,0611,3681,09696952812937.4519929977.63-2471581368.00
Income Tax-343126-1,141-78722249643739190.00217-13371142441832319950.5119.8064.9710828.17-82.6858.4152.413.91
Net Income-1,512-66.00-1,118-998-2,4411,2149781,027453725-1311,35094467864632977.9917.6513419249.46-16499.2883.884.09
Shares Outstanding (Basic)478483469430402361359356353350346346342352308233228229226224228228227206200
Shares Outstanding (Diluted)478483469430402367363359357354346352346358314237230231229227229228230229202
Shares Change-1.04%2.99%9.07%6.97%11.36%0.56%0.84%0.85%0.86%1.16%0%1.17%-2.84%14.45%31.94%2.3%-0.41%1.14%0.98%-1.76%0.09%0.15%10.62%2.73%-
EPS (Basic)-3.16-0.14-2.38-2.32-6.073.362.722.891.282.08-0.383.922.761.932.101.410.340.080.590.860.22-0.720.440.410.02
EPS (Diluted)-3.16-0.14-2.38-2.32-6.073.272.692.861.272.05-0.383.792.731.902.061.390.340.080.580.850.22-0.720.430.390.02
EPS Growth-----21.56%-5.94%125.2%-38.05%--39.08%43.8%-8.01%48.2%308.82%341.56%-86.79%-31.01%293.02%--11.34%1840%-
Free Cash Flow Per Share-1.10-1.95-1.49-0.44-2.28-3.78-2.81-2.01-1.200.170.691.291.802.541.520.930.76-0.30-0.480.151.14-0.460.760.73-0.03
Dividend Per Share0.470.430.400.400.720.680.550.460.400.360.360.330.220.140.080.050.040.040.040.040.040.040.040.040.04
Dividend Growth9.3%7.5%0%-44.44%5.88%24.77%19.78%13.75%11.11%0%9.09%52.07%58.39%82.67%50%16.28%7.5%0%0%0%0%0%0%0%-
Gross Margin64.7%70.1%73.2%68.5%68.7%81.5%83.2%84.1%83.6%81%77.3%84.8%85.1%84.5%85.7%85.1%73.1%72.7%78.3%50%51.6%53.9%57.5%57.2%61.1%
Operating Margin-29.7%-9.9%-50.0%-46.2%-77.7%17.9%33.0%29.8%15.0%24.2%-3.5%41.9%45.7%55.1%49.8%41.9%18.7%10.8%23.8%24.3%13.3%-22.3%18.3%19.5%5.5%
Profit Margin-34.1%-1.3%-26.3%-28.6%-76.7%23.7%19.5%24.3%13.3%26.7%-5.7%34.6%28.9%23.1%29.5%24.3%7.7%2.5%16.9%13.6%5.4%-18%8.9%9.5%0.8%
FCF Margin-11.9%-18.9%-16.4%-5.4%-28.8%-26.7%-20.1%-17.0%-12.5%2.2%10.4%11.4%18.8%30.4%21.4%16.1%17.1%-9.8%-13.8%2.4%28.5%-11.4%15.5%16.9%-1.1%
Effective Tax Rate-----29.0%30.9%27.6%16.6%23.0%-34.5%31.0%38.1%33.3%37.7%39.3%52.9%32.7%36.0%36.3%-37.0%38.5%48.9%
EBITDA6022,2761489971753,6793,1432,9461,5731,8976362,9212,2171,8461,481928545368503580381117511408231
EBITDA Margin13.6%45.6%3.5%28.6%5.5%71.9%62.7%69.8%46.2%69.9%27.5%74.9%67.8%62.8%67.7%68.7%54.1%52.5%63.7%41.1%41.9%12.8%45.8%46%47.4%
EBIT-1,595342-1,905-1,457-1,9561,9201,5731,5436081,014-1802,1301,4811,2131,056581176101253350127-19621117529.87
EBIT Margin-35.9%6.9%-44.8%-41.7%-61.5%37.5%31.4%36.5%17.9%37.4%-7.8%54.6%45.3%41.3%48.3%43.0%17.5%14.5%32.0%24.8%13.9%-21.5%18.9%19.7%6.1%