Noble Energy, Inc. (NBL)
Oct 5, 2020 - NBL was delisted after being acquired by CVX
Stock Price: $8.46 USD
0.00 (0.00%)
Updated Oct 5, 2020 4:00 PM EDT
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,438 | 4,986 | 4,256 | 3,491 | 3,183 | 5,115 | 5,015 | 4,223 | 3,404 | 2,713 | 2,313 | 3,901 | 3,272 | 2,940 | 2,187 | 1,351 | 1,008 | 701 | 790 | 1,412 | 910 | 912 | 1,117 | 887 | 487 | |
Revenue Growth | -10.99% | 17.15% | 21.91% | 9.68% | -37.77% | 1.99% | 18.75% | 24.06% | 25.47% | 17.29% | -40.71% | 19.22% | 11.29% | 34.45% | 61.85% | 34% | 43.76% | -11.17% | -44.07% | 55.14% | -0.19% | -18.36% | 25.86% | 82.17% | - | |
Cost of Revenue | 1,568 | 1,493 | 1,141 | 1,100 | 996 | 945 | 844 | 673 | 558 | 515 | 525 | 594 | 488 | 455 | 313 | 201 | 272 | 192 | 172 | 705 | 440 | 420 | 475 | 380 | 190 | |
Gross Profit | 2,870 | 3,493 | 3,115 | 2,391 | 2,187 | 4,170 | 4,171 | 3,550 | 2,846 | 2,198 | 1,788 | 3,307 | 2,784 | 2,485 | 1,873 | 1,150 | 737 | 510 | 618 | 706 | 470 | 492 | 642 | 508 | 297 | |
Selling, General & Admin | 416 | 385 | 415 | 399 | 396 | 503 | 433 | 384 | 339 | 273 | 237 | 236 | 206 | 165 | 100 | 61.85 | 54.91 | 47.66 | 44.16 | 47.29 | 47.86 | 48.11 | 50.55 | 51.57 | 36.51 | |
Research & Development | 202 | 129 | 188 | 925 | 488 | 498 | 415 | 409 | 277 | 242 | 144 | 217 | 219 | 168 | 178 | 117 | 149 | 151 | 152 | 84.87 | 46.78 | 110 | 86.70 | 49.86 | 33.25 | |
Other Operating Expenses | 3,571 | 3,471 | 4,640 | 2,681 | 3,775 | 2,251 | 1,667 | 1,499 | 1,721 | 1,027 | 1,487 | 1,219 | 864 | 533 | 506 | 405 | 345 | 236 | 234 | 231 | 255 | 536 | 300 | 234 | 201 | |
Operating Expenses | 4,189 | 3,985 | 5,243 | 4,005 | 4,659 | 3,252 | 2,515 | 2,292 | 2,337 | 1,542 | 1,868 | 1,672 | 1,289 | 866 | 785 | 583 | 549 | 434 | 430 | 363 | 349 | 695 | 438 | 335 | 271 | |
Operating Income | -1,319 | -492 | -2,128 | -1,614 | -2,472 | 918 | 1,656 | 1,258 | 509 | 656 | -80.00 | 1,635 | 1,495 | 1,619 | 1,089 | 567 | 188 | 75.61 | 188 | 343 | 121 | -203 | 204 | 173 | 26.74 | |
Interest Expense / Income | 260 | 282 | 354 | 328 | 263 | 210 | 158 | 125 | 65.00 | 72.00 | 84.00 | 69.00 | 113 | 117 | 87.54 | 53.46 | 47.68 | 64.04 | 53.96 | 50.02 | 48.94 | 50.51 | 53.01 | 38.47 | 21.87 | |
Other Expense / Income | 276 | -834 | -223 | -157 | -516 | -1,002 | 83.00 | -285 | -99.00 | -358 | 100 | -495 | 14.00 | 406 | 32.68 | -14.59 | 11.90 | -25.89 | -64.37 | -6.33 | -5.89 | -6.75 | -6.24 | -2.17 | -3.13 | |
Pretax Income | -1,855 | 60.00 | -2,259 | -1,785 | -2,219 | 1,710 | 1,415 | 1,418 | 543 | 942 | -264 | 2,061 | 1,368 | 1,096 | 969 | 528 | 129 | 37.45 | 199 | 299 | 77.63 | -247 | 158 | 136 | 8.00 | |
Income Tax | -343 | 126 | -1,141 | -787 | 222 | 496 | 437 | 391 | 90.00 | 217 | -133 | 711 | 424 | 418 | 323 | 199 | 50.51 | 19.80 | 64.97 | 108 | 28.17 | -82.68 | 58.41 | 52.41 | 3.91 | |
Net Income | -1,512 | -66.00 | -1,118 | -998 | -2,441 | 1,214 | 978 | 1,027 | 453 | 725 | -131 | 1,350 | 944 | 678 | 646 | 329 | 77.99 | 17.65 | 134 | 192 | 49.46 | -164 | 99.28 | 83.88 | 4.09 | |
Shares Outstanding (Basic) | 478 | 483 | 469 | 430 | 402 | 361 | 359 | 356 | 353 | 350 | 346 | 346 | 342 | 352 | 308 | 233 | 228 | 229 | 226 | 224 | 228 | 228 | 227 | 206 | 200 | |
Shares Outstanding (Diluted) | 478 | 483 | 469 | 430 | 402 | 367 | 363 | 359 | 357 | 354 | 346 | 352 | 346 | 358 | 314 | 237 | 230 | 231 | 229 | 227 | 229 | 228 | 230 | 229 | 202 | |
Shares Change | -1.04% | 2.99% | 9.07% | 6.97% | 11.36% | 0.56% | 0.84% | 0.85% | 0.86% | 1.16% | 0% | 1.17% | -2.84% | 14.45% | 31.94% | 2.3% | -0.41% | 1.14% | 0.98% | -1.76% | 0.09% | 0.15% | 10.62% | 2.73% | - | |
EPS (Basic) | -3.16 | -0.14 | -2.38 | -2.32 | -6.07 | 3.36 | 2.72 | 2.89 | 1.28 | 2.08 | -0.38 | 3.92 | 2.76 | 1.93 | 2.10 | 1.41 | 0.34 | 0.08 | 0.59 | 0.86 | 0.22 | -0.72 | 0.44 | 0.41 | 0.02 | |
EPS (Diluted) | -3.16 | -0.14 | -2.38 | -2.32 | -6.07 | 3.27 | 2.69 | 2.86 | 1.27 | 2.05 | -0.38 | 3.79 | 2.73 | 1.90 | 2.06 | 1.39 | 0.34 | 0.08 | 0.58 | 0.85 | 0.22 | -0.72 | 0.43 | 0.39 | 0.02 | |
EPS Growth | - | - | - | - | - | 21.56% | -5.94% | 125.2% | -38.05% | - | - | 39.08% | 43.8% | -8.01% | 48.2% | 308.82% | 341.56% | -86.79% | -31.01% | 293.02% | - | - | 11.34% | 1840% | - | |
Free Cash Flow Per Share | -1.10 | -1.95 | -1.49 | -0.44 | -2.28 | -3.78 | -2.81 | -2.01 | -1.20 | 0.17 | 0.69 | 1.29 | 1.80 | 2.54 | 1.52 | 0.93 | 0.76 | -0.30 | -0.48 | 0.15 | 1.14 | -0.46 | 0.76 | 0.73 | -0.03 | |
Dividend Per Share | 0.47 | 0.43 | 0.40 | 0.40 | 0.72 | 0.68 | 0.55 | 0.46 | 0.40 | 0.36 | 0.36 | 0.33 | 0.22 | 0.14 | 0.08 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | |
Dividend Growth | 9.3% | 7.5% | 0% | -44.44% | 5.88% | 24.77% | 19.78% | 13.75% | 11.11% | 0% | 9.09% | 52.07% | 58.39% | 82.67% | 50% | 16.28% | 7.5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - | |
Gross Margin | 64.7% | 70.1% | 73.2% | 68.5% | 68.7% | 81.5% | 83.2% | 84.1% | 83.6% | 81% | 77.3% | 84.8% | 85.1% | 84.5% | 85.7% | 85.1% | 73.1% | 72.7% | 78.3% | 50% | 51.6% | 53.9% | 57.5% | 57.2% | 61.1% | |
Operating Margin | -29.7% | -9.9% | -50.0% | -46.2% | -77.7% | 17.9% | 33.0% | 29.8% | 15.0% | 24.2% | -3.5% | 41.9% | 45.7% | 55.1% | 49.8% | 41.9% | 18.7% | 10.8% | 23.8% | 24.3% | 13.3% | -22.3% | 18.3% | 19.5% | 5.5% | |
Profit Margin | -34.1% | -1.3% | -26.3% | -28.6% | -76.7% | 23.7% | 19.5% | 24.3% | 13.3% | 26.7% | -5.7% | 34.6% | 28.9% | 23.1% | 29.5% | 24.3% | 7.7% | 2.5% | 16.9% | 13.6% | 5.4% | -18% | 8.9% | 9.5% | 0.8% | |
FCF Margin | -11.9% | -18.9% | -16.4% | -5.4% | -28.8% | -26.7% | -20.1% | -17.0% | -12.5% | 2.2% | 10.4% | 11.4% | 18.8% | 30.4% | 21.4% | 16.1% | 17.1% | -9.8% | -13.8% | 2.4% | 28.5% | -11.4% | 15.5% | 16.9% | -1.1% | |
Effective Tax Rate | - | - | - | - | - | 29.0% | 30.9% | 27.6% | 16.6% | 23.0% | - | 34.5% | 31.0% | 38.1% | 33.3% | 37.7% | 39.3% | 52.9% | 32.7% | 36.0% | 36.3% | - | 37.0% | 38.5% | 48.9% | |
EBITDA | 602 | 2,276 | 148 | 997 | 175 | 3,679 | 3,143 | 2,946 | 1,573 | 1,897 | 636 | 2,921 | 2,217 | 1,846 | 1,481 | 928 | 545 | 368 | 503 | 580 | 381 | 117 | 511 | 408 | 231 | |
EBITDA Margin | 13.6% | 45.6% | 3.5% | 28.6% | 5.5% | 71.9% | 62.7% | 69.8% | 46.2% | 69.9% | 27.5% | 74.9% | 67.8% | 62.8% | 67.7% | 68.7% | 54.1% | 52.5% | 63.7% | 41.1% | 41.9% | 12.8% | 45.8% | 46% | 47.4% | |
EBIT | -1,595 | 342 | -1,905 | -1,457 | -1,956 | 1,920 | 1,573 | 1,543 | 608 | 1,014 | -180 | 2,130 | 1,481 | 1,213 | 1,056 | 581 | 176 | 101 | 253 | 350 | 127 | -196 | 211 | 175 | 29.87 | |
EBIT Margin | -35.9% | 6.9% | -44.8% | -41.7% | -61.5% | 37.5% | 31.4% | 36.5% | 17.9% | 37.4% | -7.8% | 54.6% | 45.3% | 41.3% | 48.3% | 43.0% | 17.5% | 14.5% | 32.0% | 24.8% | 13.9% | -21.5% | 18.9% | 19.7% | 6.1% |