NEXON Co., Ltd. (NEXOF)

NEXON Co. Income Statement

Financials in millions JPY. Fiscal year is January - December.

Year	2023	2022	2021	2020
Revenue	423,356	353,714	274,462	293,024
Revenue Growth (YoY)	19.69%	28.88%	-6.33%	-
Cost of Revenue	137,938	105,778	72,121	69,009
Gross Profit	285,418	247,936	202,341	224,015
Selling, General & Admin	147,740	139,297	108,490	103,711
Other Operating Expenses	2,933	4,943	2,310	8,854
Operating Expenses	150,673	144,240	110,800	112,565
Operating Income	134,745	103,696	91,541	111,450
Interest Income	40,145	65,323	47,874	15,005
Interest Expense	7,279	12,892	1,355	19,049
Pretax Income	125,929	140,525	135,472	108,171
Income Tax	54,845	40,535	22,406	52,682
Net Income	71,084	99,990	113,066	55,489
Net Income Growth	-28.91%	-11.56%	103.76%	-
Shares Outstanding (Basic)	-	875	891	884
Shares Outstanding (Diluted)	-	875	891	884
Shares Change	-	-1.88%	0.78%	-
EPS (Basic)	-	114.74	128.91	63.57
EPS (Diluted)	-	113.81	126.55	61.90
EPS Growth	-	-10.07%	104.44%	-
Free Cash Flow	122,999	124,242	91,788	134,371
Free Cash Flow Per Share	-	142.07	102.99	151.95
Gross Margin	67.42%	70.10%	73.72%	76.45%
Operating Margin	31.83%	29.32%	33.35%	38.03%
Profit Margin	16.79%	28.27%	41.20%	18.94%
Free Cash Flow Margin	29.05%	35.12%	33.44%	45.86%
Effective Tax Rate	43.55%	28.85%	16.54%	48.70%
EBITDA	179,978	165,540	146,884	135,794
EBITDA Margin	42.51%	46.80%	53.52%	46.34%
EBIT	93,063	88,094	88,953	112,215
EBIT Margin	21.98%	24.91%	32.41%	38.30%