BowFlex Inc (BFXXQ)
OTCMKTS: BFXXQ · Delayed Price · USD
0.0027
-0.0003 (-10.00%)
Apr 18, 2024, 3:35 PM EDT - Market closed

BowFlex Statistics

Total Valuation

BowFlex has a market cap or net worth of $98,231. The enterprise value is $25.03 million.

Market Cap 98,231
Enterprise Value 25.03M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

BowFlex has 36.38 million shares outstanding. The number of shares has increased by 15.45% in one year.

Shares Outstanding 36.38M
Shares Change (YoY) +15.45%
Shares Change (QoQ) +1.04%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.00
Forward PS 0.00
PB Ratio 0.01
P/FCF Ratio 0.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.11
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 0.97

Financial Position

The company has a current ratio of 1.39, with a Debt / Equity ratio of 3.05.

Current Ratio 1.39
Quick Ratio 0.54
Debt / Equity 3.05
Debt / EBITDA n/a
Debt / FCF 1.67
Interest Coverage -10.22

Financial Efficiency

Return on equity (ROE) is -160.20% and return on invested capital (ROIC) is -125.87%.

Return on Equity (ROE) -160.20%
Return on Assets (ROA) -47.60%
Return on Capital (ROIC) -125.87%
Revenue Per Employee $550,837
Profits Per Employee -$176,993
Employee Count 411
Asset Turnover 1.48
Inventory Turnover 2.73

Taxes

In the past 12 months, BowFlex has paid $1.86 million in taxes.

Income Tax 1.86M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -99.80% in the last 52 weeks.

Beta (1Y) n/a
52-Week Price Change -99.80%
50-Day Moving Average 0.28
200-Day Moving Average 0.95
Relative Strength Index (RSI) 22.16
Average Volume (30 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BowFlex had revenue of $226.39 million and -$72.74 million in losses. Loss per share was -$2.10.

Revenue 226.39M
Gross Profit 46.67M
Operating Income -72.11M
Pretax Income -70.88M
Net Income -72.74M
EBITDA -52.11M
EBIT -64.57M
Loss Per Share -$2.10
Full Income Statement

Balance Sheet

The company has $18.19 million in cash and $43.13 million in debt, giving a net cash position of -$24.94 million or -$0.69 per share.

Cash & Cash Equivalents 18.19M
Total Debt 43.13M
Net Cash -24.94M
Net Cash Per Share -$0.69
Equity / Book Value 14.16M
Book Value Per Share 0.39
Working Capital 31.90M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $19.84 million and capital expenditures $5.92 million, giving a free cash flow of $25.75 million.

Operating Cash Flow 19.84M
Capital Expenditures 5.92M
Free Cash Flow 25.75M
FCF Per Share $0.71
Full Cash Flow Statement

Margins

Gross margin is 20.61%, with operating and profit margins of -31.85% and -32.13%.

Gross Margin 20.61%
Operating Margin -31.85%
Pretax Margin -31.31%
Profit Margin -32.13%
EBITDA Margin -23.02%
EBIT Margin -28.52%
FCF Margin 11.38%

Dividends & Yields

BowFlex does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -15.45%
Shareholder Yield -15.45%
Earnings Yield -74,053.71%
FCF Yield 26,217.69%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BowFlex has an Altman Z-Score of 0.38 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.38
Piotroski F-Score 5