Nano Magic Holdings Inc. (NMGX)
OTCMKTS: NMGX · Delayed Price · USD
0.450
0.00 (0.00%)
Apr 24, 2024, 9:30 AM EDT - Market closed
Nano Magic Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.78 | 2.58 | 5.04 | 4.76 | 2.44 | 4.33 | 7.88 | 8.12 | 9.69 | 9.95 | Upgrade
|
| Revenue Growth (YoY) | 7.96% | -48.86% | 5.89% | 95.37% | -43.75% | -45.03% | -2.93% | -16.20% | -2.67% | 153.94% | Upgrade
|
| Cost of Revenue | 2.42 | 2.48 | 3.35 | 3.12 | 2.11 | 3.45 | 5.61 | 5.31 | 6.34 | 5.65 | Upgrade
|
| Gross Profit | 0.36 | 0.1 | 1.69 | 1.64 | 0.32 | 0.88 | 2.27 | 2.81 | 3.34 | 4.3 | Upgrade
|
| Selling, General & Admin | 3.17 | 3.53 | 4.05 | 2.51 | 1.29 | 1.18 | 2.7 | 3.26 | 4.15 | 4.05 | Upgrade
|
| Research & Development | 0.05 | 0.02 | 0.03 | 0.06 | 0.07 | 0.01 | 0.29 | 0.29 | 0.74 | 0.61 | Upgrade
|
| Other Operating Expenses | 0.03 | -0.16 | -0.63 | -0.13 | 0.07 | 0.36 | 0.22 | 1.51 | 1,382 | 0 | Upgrade
|
| Operating Expenses | 3.22 | 3.39 | 3.46 | 2.43 | 1.35 | 1.2 | 2.99 | 3.55 | 4.89 | 4.66 | Upgrade
|
| Operating Income | -2.85 | -3.29 | -1.77 | -0.79 | -1.03 | -0.32 | -0.72 | -0.75 | -1.74 | -2.29 | Upgrade
|
| Interest Income | 0 | 0.03 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.09 | 0.07 | 0.11 | 0.12 | 0.03 | Upgrade
|
| Other Expense / Income | -0.04 | -0.04 | -0.19 | -0.01 | -0.07 | -0.71 | -0.39 | -0.4 | -0.01 | -0.03 | Upgrade
|
| Pretax Income | -2.86 | -3.25 | -1.57 | -0.78 | -0.96 | -0.05 | -0.69 | -0.56 | -1.85 | -2.23 | Upgrade
|
| Income Tax | 0 | -1.15 | 0.02 | 0.02 | 0.08 | 0.36 | 0.29 | 0.11 | 0.02 | 0.08 | Upgrade
|
| Net Income | -2.86 | -2.1 | -1.59 | -0.81 | -1.05 | -0.05 | -0.69 | -0.56 | -1.87 | -2.37 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 9 | 8 | 5 | 3 | 3 | 3 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 9 | 8 | 5 | 3 | 3 | 3 | 3 | 2 | Upgrade
|
| Shares Change | 11.86% | 8.32% | 25.37% | 61.73% | 44.93% | 5.48% | 1.48% | 1.26% | 36.07% | 20.84% | Upgrade
|
| EPS (Basic) | -0.25 | -0.20 | -0.17 | -0.11 | -0.22 | -0.02 | -0.22 | -0.18 | -0.63 | -1.08 | Upgrade
|
| EPS (Diluted) | -0.25 | -0.20 | -0.17 | -0.11 | -0.22 | -0.02 | -0.22 | -0.18 | -0.63 | -1.08 | Upgrade
|
| Free Cash Flow | -1.55 | -1.71 | -1.5 | -2.14 | -0.89 | 0.15 | 0.43 | 0.44 | -1.05 | 0.32 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.17 | -0.16 | -0.28 | -0.19 | 0.05 | 0.14 | 0.15 | -0.35 | 0.15 | Upgrade
|
| Gross Margin | 13.08% | 3.73% | 33.57% | 34.43% | 13.30% | 20.29% | 28.79% | 34.57% | 34.50% | 43.22% | Upgrade
|
| Operating Margin | -102.51% | -127.74% | -35.04% | -16.65% | -42.33% | -7.35% | -9.14% | -9.20% | -17.97% | -23.01% | Upgrade
|
| Profit Margin | -102.64% | -81.54% | -31.63% | -16.94% | -43.04% | -1.23% | -8.72% | -6.85% | -19.30% | -23.82% | Upgrade
|
| Free Cash Flow Margin | -55.59% | -66.47% | -29.84% | -45.06% | -36.53% | 3.51% | 5.49% | 5.43% | -10.87% | 3.19% | Upgrade
|
| EBITDA | -2.74 | -3.11 | -1.66 | -0.74 | -0.87 | 0.1 | -0.38 | -0.56 | -1.3 | -0.03 | Upgrade
|
| EBITDA Margin | -98.52% | -120.48% | -32.93% | -15.46% | -35.79% | 2.35% | -4.85% | -6.95% | -13.42% | -0.32% | Upgrade
|
| Depreciation & Amortization | 0.11 | 0.11 | 0.11 | 0.04 | 0.08 | 0.06 | 0.12 | 0.18 | 0.25 | 0.32 | Upgrade
|
| EBIT | -2.85 | -3.22 | -1.77 | -0.77 | -0.96 | 0.04 | -0.5 | -0.75 | -1.55 | -0.36 | Upgrade
|
| EBIT Margin | -102.51% | -124.83% | -35.04% | -16.27% | -39.26% | 0.86% | -6.39% | -9.20% | -16.03% | -3.58% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.