NMI Holdings, Inc. (NMIH)
NASDAQ: NMIH · IEX Real-Time Price · USD
32.34
+0.23 (0.72%)
Mar 28, 2024, 4:00 PM EDT - Market closed

NMI Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2012
Revenue
579523.35485.07433.28378.77275.03182.74123.8253.6119.22
Upgrade
Revenue Growth (YoY)
10.64%7.89%11.95%14.39%37.72%50.50%47.59%130.96%178.89%171.15%
Upgrade
Cost of Revenue
22.62-3.5912.3159.2512.515.455.342.390.650.08
Upgrade
Gross Profit
556.39526.94472.77374.04366.26269.57177.4121.4252.9619.14
Upgrade
Selling, General & Admin
110.7117.49142.3131.61126.62116.97106.3693.2280.673.42
Upgrade
Other Operating Expenses
0.771.092.512.842.250.270.62000
Upgrade
Operating Expenses
111.47118.58144.81134.45128.87117.24106.9893.2280.673.42
Upgrade
Operating Income
444.92408.36327.96239.59237.4152.3470.4328.2-27.64-54.28
Upgrade
Interest Expense / Income
32.2132.1631.824.3912.0914.9813.5314.852.060
Upgrade
Other Expense / Income
--1.11-0.57-2.918.661.44.111.9-1.91-2.99
Upgrade
Pretax Income
412.7377.31296.73218.11216.65135.9652.7911.45-27.79-51.29
Upgrade
Income Tax
90.5984.465.646.5444.728.0330.74-52.550-2.39
Upgrade
Net Income
322.11292.9231.13171.57171.96107.9322.0564-27.79-48.91
Upgrade
Net Income Growth
9.97%26.73%34.72%-0.23%59.33%389.46%-65.55%---
Upgrade
Shares Outstanding (Basic)
82858678686560595958
Upgrade
Shares Outstanding (Diluted)
84868779706862615958
Upgrade
Shares Change
-2.49%-1.02%9.62%13.69%3.06%8.79%2.23%3.66%0.69%4.06%
Upgrade
EPS (Basic)
3.913.452.702.202.541.660.371.08-0.47-0.84
Upgrade
EPS (Diluted)
3.843.392.652.132.471.600.351.05-0.47-0.84
Upgrade
EPS Growth
13.27%27.92%24.41%-13.77%54.37%357.14%-66.67%---
Upgrade
Free Cash Flow
333.31302.82313.48240.44198.19137.859.2560.4735.33-29.19
Upgrade
Free Cash Flow Per Share
4.043.573.663.082.932.120.991.020.60-0.50
Upgrade
Gross Margin
96.09%100.69%97.46%86.33%96.70%98.02%97.08%98.07%98.79%99.57%
Upgrade
Operating Margin
76.84%78.03%67.61%55.30%62.68%55.39%38.54%22.78%-51.56%-282.37%
Upgrade
Profit Margin
55.63%55.97%47.65%39.60%45.40%39.24%12.07%51.69%-51.84%-254.43%
Upgrade
Free Cash Flow Margin
57.57%57.86%64.63%55.49%52.33%50.10%32.42%48.84%65.90%-151.84%
Upgrade
Effective Tax Rate
21.95%22.37%22.11%21.34%20.63%20.62%58.23%-458.86%--
Upgrade
EBITDA
456.46421.34339.75252.42238.04158.7572.9831.96-20.88-43.21
Upgrade
EBITDA Margin
78.83%80.51%70.04%58.26%62.84%57.72%39.94%25.81%-38.94%-224.80%
Upgrade
Depreciation & Amortization
11.5411.8711.239.939.37.816.665.664.868.08
Upgrade
EBIT
444.92409.47328.52242.49228.74150.9466.3226.3-25.74-51.29
Upgrade
EBIT Margin
76.84%78.24%67.73%55.97%60.39%54.88%36.29%21.24%-48.01%-266.84%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).