NMI Holdings, Inc. (NMIH)
NASDAQ: NMIH · IEX Real-Time Price · USD
32.34
+0.23 (0.72%)
Mar 28, 2024, 4:00 PM EDT - Market closed
NMI Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 579 | 523.35 | 485.07 | 433.28 | 378.77 | 275.03 | 182.74 | 123.82 | 53.61 | 19.22 | Upgrade
|
Revenue Growth (YoY) | 10.64% | 7.89% | 11.95% | 14.39% | 37.72% | 50.50% | 47.59% | 130.96% | 178.89% | 171.15% | Upgrade
|
Cost of Revenue | 22.62 | -3.59 | 12.31 | 59.25 | 12.51 | 5.45 | 5.34 | 2.39 | 0.65 | 0.08 | Upgrade
|
Gross Profit | 556.39 | 526.94 | 472.77 | 374.04 | 366.26 | 269.57 | 177.4 | 121.42 | 52.96 | 19.14 | Upgrade
|
Selling, General & Admin | 110.7 | 117.49 | 142.3 | 131.61 | 126.62 | 116.97 | 106.36 | 93.22 | 80.6 | 73.42 | Upgrade
|
Other Operating Expenses | 0.77 | 1.09 | 2.51 | 2.84 | 2.25 | 0.27 | 0.62 | 0 | 0 | 0 | Upgrade
|
Operating Expenses | 111.47 | 118.58 | 144.81 | 134.45 | 128.87 | 117.24 | 106.98 | 93.22 | 80.6 | 73.42 | Upgrade
|
Operating Income | 444.92 | 408.36 | 327.96 | 239.59 | 237.4 | 152.34 | 70.43 | 28.2 | -27.64 | -54.28 | Upgrade
|
Interest Expense / Income | 32.21 | 32.16 | 31.8 | 24.39 | 12.09 | 14.98 | 13.53 | 14.85 | 2.06 | 0 | Upgrade
|
Other Expense / Income | - | -1.11 | -0.57 | -2.91 | 8.66 | 1.4 | 4.11 | 1.9 | -1.91 | -2.99 | Upgrade
|
Pretax Income | 412.7 | 377.31 | 296.73 | 218.11 | 216.65 | 135.96 | 52.79 | 11.45 | -27.79 | -51.29 | Upgrade
|
Income Tax | 90.59 | 84.4 | 65.6 | 46.54 | 44.7 | 28.03 | 30.74 | -52.55 | 0 | -2.39 | Upgrade
|
Net Income | 322.11 | 292.9 | 231.13 | 171.57 | 171.96 | 107.93 | 22.05 | 64 | -27.79 | -48.91 | Upgrade
|
Net Income Growth | 9.97% | 26.73% | 34.72% | -0.23% | 59.33% | 389.46% | -65.55% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 82 | 85 | 86 | 78 | 68 | 65 | 60 | 59 | 59 | 58 | Upgrade
|
Shares Outstanding (Diluted) | 84 | 86 | 87 | 79 | 70 | 68 | 62 | 61 | 59 | 58 | Upgrade
|
Shares Change | -2.49% | -1.02% | 9.62% | 13.69% | 3.06% | 8.79% | 2.23% | 3.66% | 0.69% | 4.06% | Upgrade
|
EPS (Basic) | 3.91 | 3.45 | 2.70 | 2.20 | 2.54 | 1.66 | 0.37 | 1.08 | -0.47 | -0.84 | Upgrade
|
EPS (Diluted) | 3.84 | 3.39 | 2.65 | 2.13 | 2.47 | 1.60 | 0.35 | 1.05 | -0.47 | -0.84 | Upgrade
|
EPS Growth | 13.27% | 27.92% | 24.41% | -13.77% | 54.37% | 357.14% | -66.67% | - | - | - | Upgrade
|
Free Cash Flow | 333.31 | 302.82 | 313.48 | 240.44 | 198.19 | 137.8 | 59.25 | 60.47 | 35.33 | -29.19 | Upgrade
|
Free Cash Flow Per Share | 4.04 | 3.57 | 3.66 | 3.08 | 2.93 | 2.12 | 0.99 | 1.02 | 0.60 | -0.50 | Upgrade
|
Gross Margin | 96.09% | 100.69% | 97.46% | 86.33% | 96.70% | 98.02% | 97.08% | 98.07% | 98.79% | 99.57% | Upgrade
|
Operating Margin | 76.84% | 78.03% | 67.61% | 55.30% | 62.68% | 55.39% | 38.54% | 22.78% | -51.56% | -282.37% | Upgrade
|
Profit Margin | 55.63% | 55.97% | 47.65% | 39.60% | 45.40% | 39.24% | 12.07% | 51.69% | -51.84% | -254.43% | Upgrade
|
Free Cash Flow Margin | 57.57% | 57.86% | 64.63% | 55.49% | 52.33% | 50.10% | 32.42% | 48.84% | 65.90% | -151.84% | Upgrade
|
Effective Tax Rate | 21.95% | 22.37% | 22.11% | 21.34% | 20.63% | 20.62% | 58.23% | -458.86% | - | - | Upgrade
|
EBITDA | 456.46 | 421.34 | 339.75 | 252.42 | 238.04 | 158.75 | 72.98 | 31.96 | -20.88 | -43.21 | Upgrade
|
EBITDA Margin | 78.83% | 80.51% | 70.04% | 58.26% | 62.84% | 57.72% | 39.94% | 25.81% | -38.94% | -224.80% | Upgrade
|
Depreciation & Amortization | 11.54 | 11.87 | 11.23 | 9.93 | 9.3 | 7.81 | 6.66 | 5.66 | 4.86 | 8.08 | Upgrade
|
EBIT | 444.92 | 409.47 | 328.52 | 242.49 | 228.74 | 150.94 | 66.32 | 26.3 | -25.74 | -51.29 | Upgrade
|
EBIT Margin | 76.84% | 78.24% | 67.73% | 55.97% | 60.39% | 54.88% | 36.29% | 21.24% | -48.01% | -266.84% | Upgrade
|