NOA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2006
Market Capitalization	549	558	353	430	288	303	223	140	123	59	109	Upgrade
Market Cap Growth	-	57.79%	-17.77%	49.22%	-4.97%	36.18%	58.83%	14.11%	106.72%	-45.56%	-48.20%	Upgrade
Enterprise Value	1,000	1,021	621	726	603	627	491	241	188	116	219	Upgrade
PE Ratio	13.61	11.74	7.19	10.70	7.46	10.69	19.61	33.88	-370.96	-11.00	-108.46	Upgrade
PS Ratio	0.77	0.78	0.63	0.84	0.74	0.55	0.73	0.61	0.77	0.29	0.27	Upgrade
PB Ratio	2.13	2.08	1.58	1.98	1.48	2.20	2.01	1.22	1.04	0.48	0.67	Upgrade
P/FCF Ratio	9.83	9.59	8.44	8.03	11.48	80.07	-3.45	10.71	5.97	1.62	6.05	Upgrade
P/OCF Ratio	2.81	2.74	2.86	3.33	2.51	2.51	2.75	3.59	4.14	1.07	3.04	Upgrade
EV/Sales Ratio	1.39	1.42	1.10	1.42	1.54	1.14	1.62	1.05	1.18	0.57	0.54	Upgrade
EV/EBITDA Ratio	5.42	5.34	3.73	4.95	4.58	5.01	7.47	5.20	5.28	3.61	4.41	Upgrade
EV/EBIT Ratio	11.21	11.05	7.80	11.65	9.72	13.33	22.11	22.91	47.67	69.78	23.03	Upgrade
EV/FCF Ratio	17.81	17.57	14.83	13.55	24.04	165.63	-7.63	18.44	9.13	3.16	12.14	Upgrade
Debt / Equity Ratio	1.98	1.98	1.42	1.42	1.79	2.39	2.55	0.94	0.63	0.64	0.68	Upgrade
Debt / EBITDA Ratio	2.78	2.78	1.91	2.11	2.65	2.62	4.31	2.32	2.11	2.49	2.23	Upgrade
Debt / FCF Ratio	9.13	9.13	7.59	5.77	13.92	86.68	-4.40	8.23	3.65	2.18	6.13	Upgrade
Quick Ratio	0.58	0.58	0.80	0.53	0.73	0.46	0.68	0.71	0.94	1.20	1.17	Upgrade
Current Ratio	0.91	0.91	1.20	0.91	1.09	0.75	0.87	1.15	1.01	1.27	1.58	Upgrade
Asset Turnover	0.86	0.86	0.84	0.77	0.60	0.92	0.86	0.77	0.62	0.74	1.02	Upgrade
Interest Coverage	3.33	3.33	4.44	4.19	4.24	2.85	3.49	1.93	0.91	0.23	0.90	Upgrade
Return on Equity (ROE)	18.60%	18.60%	23.30%	19.60%	21.70%	21.70%	10.20%	3.50%	-0.30%	-4.20%	-0.60%	Upgrade
Return on Assets (ROA)	5.60%	5.60%	7.40%	6.00%	5.90%	4.80%	3.20%	1.40%	-0.10%	-2.00%	-0.30%	Upgrade
Return on Capital (ROIC)	6.62%	6.62%	7.66%	6.93%	7.87%	8.96%	4.03%	3.86%	1.51%	1.01%	3.62%	Upgrade
Earnings Yield	8.60%	8.51%	13.92%	9.35%	13.40%	9.35%	5.10%	2.95%	-0.27%	-9.09%	-0.92%	Upgrade
FCF Yield	10.17%	10.43%	11.84%	12.46%	8.71%	1.25%	-28.96%	9.34%	16.74%	61.77%	16.52%	Upgrade
Dividend Yield	1.44%	1.40%	1.80%	0.80%	1.50%	1.00%	0.70%	1.20%	1.60%	3.60%	2.30%	Upgrade
Payout Ratio	19.53%	16.50%	13.70%	9.10%	11.00%	10.80%	13.50%	36.90%	-806.60%	-37.30%	-418.40%	Upgrade
Buyback Yield / Dilution	-1.18%	-1.18%	7.13%	2.37%	-16.57%	-	11.66%	11.25%	7.11%	1.19%	4.15%	Upgrade
Total Shareholder Return	0.26%	0.22%	8.93%	3.17%	-15.07%	1.00%	12.36%	12.45%	8.71%	4.79%	6.45%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).