Naspers Limited (NPSNY)
OTCMKTS: NPSNY · Delayed Price · USD
38.19
+0.93 (2.50%)
Apr 24, 2024, 3:59 PM EDT - Market closed
Naspers Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,778 | 6,294 | 5,934 | 4,001 | 3,291 | 2,985 | 6,098 | 5,873 | 6,569 | 5,915 | Upgrade
|
| Revenue Growth (YoY) | 7.69% | 6.07% | 48.31% | 21.57% | 10.25% | -51.05% | 3.83% | -10.59% | 11.05% | 9.62% | Upgrade
|
| Cost of Revenue | 4,978 | 4,751 | 4,350 | 2,909 | 2,249 | 2,025 | 3,761 | 3,505 | 3,824 | 3,340 | Upgrade
|
| Gross Profit | 1,800 | 1,543 | 1,584 | 1,092 | 1,042 | 960 | 2,337 | 2,368 | 2,745 | 2,576 | Upgrade
|
| Selling, General & Admin | 2,437 | 2,365 | 2,670 | 1,743 | 1,571 | 1,587 | 2,648 | 2,254 | 2,525 | 2,261 | Upgrade
|
| Other Operating Expenses | 9 | 34 | -8 | 5 | -5 | -2 | 0 | 0 | 132.16 | -42.44 | Upgrade
|
| Operating Expenses | 2,437 | 2,365 | 2,670 | 1,743 | 1,571 | 1,587 | 2,648 | 2,254 | 2,523 | 2,261 | Upgrade
|
| Operating Income | -637 | -822 | -1,086 | -651 | -529 | -627 | -311 | 113.9 | 161 | 190.3 | Upgrade
|
| Interest Income | 483 | 58 | 101 | 245 | 284 | 52 | 70 | 39.62 | 45 | 57.15 | Upgrade
|
| Interest Expense | 571 | 407 | 268 | 229 | 205 | 197 | 278 | 289.2 | 247 | 232.54 | Upgrade
|
| Other Expense / Income | -5,104 | -13,458 | -6,511 | -3,963 | -5,091 | -12,200 | -3,100 | -1,387.2 | -1,636 | -800.42 | Upgrade
|
| Pretax Income | 4,284 | 9,293 | 127 | -350 | 981 | 7,894 | 583 | -27.73 | 1,598 | 888.68 | Upgrade
|
| Income Tax | 48 | 64 | -46 | 231 | 229 | 70 | 244 | 257.51 | 338 | 273 | Upgrade
|
| Net Income | 4,331 | 12,223 | 5,304 | 3,097 | 4,412 | 11,358 | 2,337 | 994 | 1,257 | 542.32 | Upgrade
|
| Net Income Growth | -64.57% | 130.45% | 71.26% | -29.81% | -61.16% | 386.01% | 135.11% | -20.92% | 131.78% | -17.12% | Upgrade
|
| Shares Outstanding (Basic) | 1,042 | 1,449 | 2,134 | 2,184 | 2,161 | 2,158 | 2,156 | 2,088 | 2,018 | 1,975 | Upgrade
|
| Shares Outstanding (Diluted) | 1,042 | 1,453 | 2,140 | 2,192 | 2,170 | 2,165 | 2,163 | 2,096 | 2,026 | 2,027 | Upgrade
|
| Shares Change | -28.25% | -32.10% | -2.40% | 1.02% | 0.24% | 0.07% | 3.21% | 3.46% | -0.07% | 2.82% | Upgrade
|
| EPS (Basic) | 3.23 | 8.26 | 2.49 | 1.42 | 2.04 | 5.26 | 1.08 | 0.47 | 0.62 | 0.27 | Upgrade
|
| EPS (Diluted) | 3.23 | 8.23 | 2.41 | 1.38 | 2.03 | 5.25 | 1.07 | 0.46 | 0.61 | 0.27 | Upgrade
|
| EPS Growth | -60.75% | 241.49% | 74.64% | -32.02% | -61.33% | 390.65% | 132.61% | -24.59% | 125.93% | -18.18% | Upgrade
|
| Free Cash Flow | -479 | -981 | -68 | -310 | 255 | -317 | -224 | -175.3 | -133 | -128.72 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -0.68 | -0.03 | -0.14 | 0.12 | -0.15 | -0.10 | -0.08 | -0.07 | -0.06 | Upgrade
|
| Gross Margin | 26.56% | 24.52% | 26.69% | 27.30% | 31.66% | 32.16% | 38.32% | 40.32% | 41.79% | 43.54% | Upgrade
|
| Operating Margin | -9.40% | -13.06% | -18.30% | -16.27% | -16.07% | -21.01% | -5.10% | 1.94% | 2.45% | 3.22% | Upgrade
|
| Profit Margin | 63.90% | 194.20% | 89.38% | 77.41% | 134.06% | 380.50% | 38.32% | 16.92% | 19.14% | 9.17% | Upgrade
|
| Free Cash Flow Margin | -7.07% | -15.59% | -1.15% | -7.75% | 7.75% | -10.62% | -3.67% | -2.98% | -2.02% | -2.18% | Upgrade
|
| Effective Tax Rate | 1.12% | 0.69% | -36.22% | - | 23.34% | 0.89% | 41.85% | - | 21.15% | 30.72% | Upgrade
|
| EBITDA | -413 | -625 | -822 | -433 | -383 | -485 | 31 | 391.21 | 1,791 | 1,406 | Upgrade
|
| EBITDA Margin | -6.09% | -9.93% | -13.85% | -10.82% | -11.64% | -16.25% | 0.51% | 6.66% | 27.26% | 23.78% | Upgrade
|
| Depreciation & Amortization | 224 | 197 | 264 | 218 | 146 | 142 | 342 | 277.32 | 261.92 | 267.81 | Upgrade
|
| EBIT | -637 | -822 | -1,086 | -651 | -529 | -627 | -311 | 113.9 | 1,529 | 1,139 | Upgrade
|
| EBIT Margin | -9.40% | -13.06% | -18.30% | -16.27% | -16.07% | -21.01% | -5.10% | 1.94% | 23.28% | 19.25% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.