NWLI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	703.35	560.03	857.06	694.74	819.19	551.6	874.45	682.37	589.8	708.78	Upgrade
Revenue Growth (YoY)	25.59%	-34.66%	23.36%	-15.19%	48.51%	-36.92%	28.15%	15.70%	-16.79%	-17.61%	Upgrade
Cost of Revenue	299.13	25.57	316.45	337.59	432.67	201.35	508.5	313.92	244.35	352.55	Upgrade
Gross Profit	404.22	534.46	540.61	357.16	386.52	350.25	365.94	368.45	345.44	356.23	Upgrade
Selling, General & Admin	274.53	224.42	222.4	245.09	221.36	208.74	221.39	215.59	198.78	198.71	Upgrade
Operating Expenses	274.53	224.42	222.4	245.09	221.36	208.74	221.39	215.59	198.78	198.71	Upgrade
Operating Income	129.69	310.04	318.21	112.07	165.16	141.51	144.56	152.86	146.67	157.52	Upgrade
Pretax Income	129.69	310.04	318.21	112.07	165.16	141.51	144.56	152.86	146.67	157.52	Upgrade
Income Tax	35.26	63.53	65.68	19.76	33.54	24.75	34.13	51.97	48.27	51.93	Upgrade
Net Income	94.43	246.51	252.54	92.31	131.62	116.76	110.42	100.89	98.4	105.59	Upgrade
Net Income Growth	-61.69%	-2.39%	173.57%	-29.86%	12.73%	5.74%	9.44%	2.54%	-6.81%	9.71%	Upgrade
Shares Outstanding (Basic)	4	4	4	4	4	4	4	4	4	4	Upgrade
Shares Change	-	-	-	-	-0.00%	-	-	-	-	0.04%	Upgrade
EPS (Basic)	26.71	69.71	71.42	26.11	37.22	33.02	31.23	28.53	27.83	29.87	Upgrade
EPS (Diluted)	26.71	69.71	71.42	26.11	37.22	33.02	31.23	28.53	27.82	29.85	Upgrade
EPS Growth	-61.68%	-2.39%	173.54%	-29.85%	12.72%	5.73%	9.46%	2.55%	-6.80%	9.78%	Upgrade
Free Cash Flow	250.14	353.03	288.11	360.97	326.19	323.49	270.04	260.46	346.22	313.26	Upgrade
Free Cash Flow Per Share	68.79	97.09	79.24	99.28	89.71	88.97	74.26	71.63	95.22	86.15	Upgrade
Dividend Per Share	0.360	0.360	0.360	0.360	0.360	0.360	0.360	0.360	0.360	0.360	Upgrade
Gross Margin	57.47%	95.43%	63.08%	51.41%	47.18%	63.50%	41.85%	54.00%	58.57%	50.26%	Upgrade
Operating Margin	18.44%	55.36%	37.13%	16.13%	20.16%	25.65%	16.53%	22.40%	24.87%	22.22%	Upgrade
Profit Margin	13.43%	44.02%	29.47%	13.29%	16.07%	21.17%	12.63%	14.79%	16.68%	14.90%	Upgrade
Free Cash Flow Margin	35.56%	63.04%	33.62%	51.96%	39.82%	58.65%	30.88%	38.17%	58.70%	44.20%	Upgrade
Effective Tax Rate	27.19%	20.49%	20.64%	17.63%	20.31%	17.49%	23.61%	34.00%	32.91%	32.97%	Upgrade
EBITDA	129.69	310.04	318.21	112.07	165.16	141.51	144.56	152.86	146.67	157.52	Upgrade
EBITDA Margin	18.44%	55.36%	37.13%	16.13%	20.16%	25.65%	16.53%	22.40%	24.87%	22.22%	Upgrade
EBIT	129.69	310.04	318.21	112.07	165.16	141.51	144.56	152.86	146.67	157.52	Upgrade
EBIT Margin	18.44%	55.36%	37.13%	16.13%	20.16%	25.65%	16.53%	22.40%	24.87%	22.22%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).