Odyssey Group International, Inc. (ODYY)

ODYY Income Statement

Financials in millions USD. Fiscal year is August - July.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	0	0	0	0.27	0	0	0	0.04	0.26
Revenue Growth (YoY)	-	-	-	-	-	-	-	-85.44%	-
Cost of Revenue	0	0	0.01	0.01	0.01	0	0	0.02	0.23
Gross Profit	-0	-0	-0.01	0.26	-0.01	0	0	0.02	0.03
Selling, General & Admin	4.94	6.79	6.42	3.85	0.38	0.29	0.17	0.09	0.18
Research & Development	0.2	1.32	9.44	0.02	23.01	0	0	0	0
Other Operating Expenses	0.01	0.5	0	0	23.01	0	0	0	0
Operating Expenses	5.14	8.11	6.42	3.85	0.38	0.29	0.17	0.09	0.18
Operating Income	-5.31	-8.11	-15.86	-3.85	-0.38	-0.42	-0.17	-0.07	-0.16
Interest Expense	0.61	0.84	1.07	0.5	0.07	0.06	0.03	0.01	0
Other Expense / Income	-0.63	-0.5	-0.05	-	-	-0.13	-0.03	-0.01	-
Pretax Income	-5.92	-8.44	-16.88	-4.35	-0.45	-0.48	-0.2	-0.09	-0.16
Income Tax	0.62	0.34	1.07	0.5	0.07	0.13	0.03	0.01	0
Net Income	-5.92	-8.78	-17.96	-4.85	-0.52	-0.48	-0.2	-0.09	-0.16
Shares Outstanding (Basic)	83	89	94	87	70	117	115	115	115
Shares Outstanding (Diluted)	83	89	94	87	70	117	115	115	115
Shares Change	-7.10%	-5.06%	7.59%	24.64%	-40.32%	2.03%	0.04%	-	-
EPS (Basic)	-0.07	-0.10	-0.19	-0.06	-0.01	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.07	-0.10	-0.19	-0.06	-0.01	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-1.48	-3.22	-3.42	-0.65	-0.1	-0.15	-0.12	-0.06	0.19
Free Cash Flow Per Share	-0.02	-0.04	-0.04	-0.01	-0.00	-0.00	-0.00	-0.00	0.00
Gross Margin	-	-	-	96.05%	-	-	-	45.80%	11.17%
Operating Margin	-	-	-	-1445.21%	-	-	-	-196.43%	-60.61%
Profit Margin	-	-	-	-1822.56%	-	-	-	-229.94%	-62.47%
Free Cash Flow Margin	-	-	-	-243.89%	-	-	-	-171.34%	72.25%
EBITDA	-5.13	-7.61	-6.42	-3.84	-0.34	-0.28	-0.16	-0.07	-0.16
EBITDA Margin	-	-	-	-1441.25%	-	-	-	-182.71%	-60.61%
Depreciation & Amortization	0	0	0.01	0.01	0.04	0.01	0.01	0.01	0
EBIT	-5.14	-7.61	-6.42	-3.85	-0.38	-0.29	-0.17	-0.07	-
EBIT Margin	-	-	-	-1445.21%	-	-	-	-196.43%	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.