OIGBQ Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1999
Revenue	322.22	82.95	21.49	23.49	20.34	18.84	86.46	86.24	76.05	60.65	Upgrade
Revenue Growth (YoY)	288.46%	286.04%	-8.53%	15.49%	7.96%	-78.21%	0.26%	13.41%	25.38%	47.63%	Upgrade
Cost of Revenue	328.32	78.63	19.57	17.68	17.78	12.91	54.2	53.95	47.49	37.15	Upgrade
Gross Profit	-6.1	4.32	1.92	5.81	2.56	5.93	32.26	32.29	28.55	23.51	Upgrade
Selling, General & Admin	47.43	50.02	19.04	20.06	18.63	17.51	34.24	33.02	25.92	19.45	Upgrade
Research & Development	0	0	0	0.14	0.16	0.22	2.02	1.85	1.31	0.94	Upgrade
Other Operating Expenses	134.05	7.09	4.91	1.66	5.91	4.51	2.52	3.12	4.34	3.23	Upgrade
Operating Expenses	181.48	57.11	23.95	21.86	24.69	22.24	38.77	37.99	31.57	23.62	Upgrade
Operating Income	-187.58	-52.79	-22.03	-16.05	-22.13	-16.31	-6.51	-5.69	-3.02	-0.12	Upgrade
Interest Expense / Income	37.81	8.34	1.3	0.06	0.22	0.2	0.47	0.44	0.51	0.44	Upgrade
Other Expense / Income	49.95	10.63	5.57	-12.02	-3.68	-1.67	0.25	0.26	-	0.78	Upgrade
Pretax Income	-275.34	-71.76	-28.9	-4.09	-18.67	-14.84	-7.23	-6.4	-3.53	-1.34	Upgrade
Income Tax	0.85	-10.51	-1.45	-2.96	-1.34	-2.25	0.04	-0.41	-0.73	-0.4	Upgrade
Net Income	-276.19	-61.25	-27.45	-1.13	-17.33	-12.59	-7.27	-5.99	-2.8	-0.94	Upgrade
Shares Outstanding (Basic)	3	1	1	1	1	1	1	1	1	0	Upgrade
Shares Outstanding (Diluted)	3	1	1	1	1	1	1	1	1	0	Upgrade
Shares Change	85.63%	94.90%	4.48%	0.48%	27.32%	7.18%	0.51%	0.65%	16.38%	74.44%	Upgrade
EPS (Basic)	-102.00	-42.00	-36.80	-1.60	-24.40	-22.40	-14.00	-11.60	-5.60	-2.00	Upgrade
EPS (Diluted)	-102.00	-42.00	-36.80	-1.60	-24.40	-22.40	-14.00	-11.60	-5.60	-2.00	Upgrade
Free Cash Flow	-23.59	-54.78	-16.13	-12.17	-5.61	-10.25	-1.4	-11.21	-4.13	-0.46	Upgrade
Free Cash Flow Per Share	-8.71	-37.55	-21.56	-16.99	-7.86	-18.31	-2.68	-21.57	-8.00	-1.04	Upgrade
Gross Margin	-1.89%	5.21%	8.94%	24.74%	12.58%	31.47%	37.31%	37.44%	37.54%	38.75%	Upgrade
Operating Margin	-58.21%	-63.64%	-102.53%	-68.30%	-108.81%	-86.53%	-7.53%	-6.60%	-3.97%	-0.19%	Upgrade
Profit Margin	-85.71%	-73.85%	-127.74%	-4.81%	-85.17%	-66.81%	-8.40%	-6.94%	-3.68%	-1.55%	Upgrade
Free Cash Flow Margin	-7.32%	-66.04%	-75.09%	-51.81%	-27.55%	-54.42%	-1.62%	-13.00%	-5.43%	-0.76%	Upgrade
EBITDA	-203.69	-50.51	-22.36	-1.66	-15.45	-11.79	-3.91	-2.75	1.42	2.38	Upgrade
EBITDA Margin	-63.21%	-60.90%	-104.06%	-7.08%	-75.93%	-62.56%	-4.53%	-3.18%	1.87%	3.93%	Upgrade
Depreciation & Amortization	33.84	12.91	5.24	2.36	3.01	2.85	2.85	3.21	4.44	3.28	Upgrade
EBIT	-237.53	-63.42	-27.6	-4.02	-18.45	-14.64	-6.76	-5.95	-3.02	-0.9	Upgrade
EBIT Margin	-73.72%	-76.46%	-128.45%	-17.13%	-90.70%	-77.69%	-7.82%	-6.90%	-3.97%	-1.48%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).