O2Micro International Limited (OIIM)
Mar 3, 2023 - OIIM was delisted (reason: merged into FNOF Precious Honour)
4.90
0.00 (0.00%)
Last trade price
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101.1 | 78.34 | 60.93 | 62.71 | 60.21 | 56.56 | 54.84 | 63.59 | 73.79 | 97.67 | |
| Revenue Growth (YoY) | 29.06% | 28.57% | -2.85% | 4.17% | 6.44% | 3.14% | -13.76% | -13.82% | -24.45% | -21.42% | |
| Cost of Revenue | 48.21 | 37.95 | 28.96 | 30.74 | 29.43 | 27.32 | 27.15 | 30.86 | 36.41 | 44.07 | |
| Gross Profit | 52.89 | 40.38 | 31.97 | 31.97 | 30.78 | 29.24 | 27.7 | 32.74 | 37.37 | 53.6 | |
| Selling, General & Admin | 21.62 | 17.74 | 19.29 | 20.33 | 19.05 | 19.48 | 23.63 | 24.72 | 30.9 | 34.59 | |
| Research & Development | 19.41 | 17.12 | 19.07 | 19.77 | 17.99 | 15.65 | 18.49 | 21.89 | 27.02 | 34.31 | |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -0.02 | -0.02 | 0 | 2.95 | 0 | 12.67 | |
| Operating Expenses | 41.03 | 34.86 | 38.35 | 40.1 | 37.02 | 35.1 | 42.13 | 49.56 | 57.92 | 81.57 | |
| Operating Income | 11.86 | 5.52 | -6.38 | -8.13 | -6.24 | -5.86 | -14.43 | -16.82 | -20.54 | -27.97 | |
| Other Expense / Income | -1.23 | -1.54 | -2.52 | -11.35 | -1.1 | -3.93 | 2.03 | -2.95 | -2.43 | -3.28 | |
| Pretax Income | 13.09 | 7.06 | -3.87 | 3.23 | -5.14 | -1.93 | -16.46 | -13.87 | -18.11 | -24.69 | |
| Income Tax | 0.97 | 0.94 | 1.17 | 1.14 | 1.01 | 1.06 | 4.64 | 1.18 | 0.99 | 1.1 | |
| Net Income | 12.11 | 6.13 | -5.04 | 2.09 | -6.15 | -2.99 | -21.1 | -15.06 | -19.1 | -25.79 | |
| Net Income Growth | 97.70% | - | - | - | - | - | - | - | - | - | |
| Shares Outstanding (Basic) | 1,419 | 1,349 | 1,316 | 1,301 | 1,289 | 1,282 | 1,301 | 1,362 | 1,436 | 1,552 | |
| Shares Outstanding (Diluted) | 1,556 | 1,436 | 1,316 | 1,331 | 1,289 | 1,282 | 1,301 | 1,362 | 1,436 | 1,552 | |
| Shares Change | 8.34% | 9.13% | -1.11% | 3.25% | 0.53% | -1.48% | -4.48% | -5.11% | -7.50% | -8.39% | |
| EPS (Basic) | 0.50 | - | - | - | - | - | -1.00 | -0.50 | -0.50 | -1.00 | |
| EPS (Diluted) | 0.50 | - | - | - | - | - | -1.00 | -0.50 | -0.50 | -1.00 | |
| Free Cash Flow Per Share | 0.06 | -0.11 | -0.03 | -0.36 | -0.30 | -0.18 | -0.24 | -0.34 | -0.82 | -0.28 | |
| Gross Margin | 52.32% | 51.55% | 52.47% | 50.98% | 51.12% | 51.70% | 50.50% | 51.48% | 50.65% | 54.88% | |
| Operating Margin | 11.73% | 7.05% | -10.48% | -12.96% | -10.36% | -10.36% | -26.31% | -26.46% | -27.84% | -28.64% | |
| Profit Margin | 11.98% | 7.82% | -8.27% | 3.33% | -10.21% | -5.28% | -38.47% | -23.68% | -25.88% | -26.41% | |
| Free Cash Flow Margin | 1.73% | -3.70% | -1.33% | -14.81% | -12.95% | -8.19% | -11.19% | -14.70% | -31.94% | -9.05% | |
| Effective Tax Rate | 7.43% | 13.26% | - | 35.34% | - | - | - | - | - | - | |
| EBITDA | 17.43 | 10.29 | -2.09 | 4.87 | -3.47 | -0.25 | -14.01 | -10.16 | -13.42 | -19.32 | |
| EBITDA Margin | 17.24% | 13.13% | -3.43% | 7.77% | -5.76% | -0.43% | -25.54% | -15.97% | -18.19% | -19.78% | |
| Depreciation & Amortization | 4.35 | 3.23 | 1.78 | 1.64 | 1.67 | 1.68 | 2.45 | 3.72 | 4.69 | 5.37 | |
| EBIT | 13.09 | 7.06 | -3.87 | 3.23 | -5.14 | -1.93 | -16.46 | -13.87 | -18.11 | -24.69 | |
| EBIT Margin | 12.94% | 9.02% | -6.35% | 5.15% | -8.53% | -3.41% | -30.00% | -21.82% | -24.54% | -25.28% |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).