CD Projekt S.A. (OTGLY)
OTCMKTS: OTGLY · Delayed Price · USD
7.03
-0.18 (-2.50%)
Apr 24, 2024, 3:46 PM EDT - Market closed

CD Projekt Statistics

Total Valuation

CD Projekt has a market cap or net worth of $2.81 billion. The enterprise value is $2.60 billion.

Market Cap 2.81B
Enterprise Value 2.60B

Important Dates

Earnings Date n/a
Ex-Dividend Date Jun 21, 2024

Share Statistics

CD Projekt has 399.64 million shares outstanding. The number of shares has decreased by -0.81% in one year.

Shares Outstanding 399.64M
Shares Change (YoY) -0.81%
Shares Change (QoQ) -74.99%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.00%
Float n/a

Valuation Ratios

The trailing PE ratio is 8.52 and the forward PE ratio is 2.67.

PE Ratio 8.52
Forward PE 2.67
PS Ratio 9.25
Forward PS 4.27
PB Ratio 4.73
P/FCF Ratio 40.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.28, with an EV/FCF ratio of 37.53.

EV / Earnings 21.67
EV / Sales 8.55
EV / EBITDA 21.28
EV / EBIT 21.90
EV / FCF 37.53

Financial Position

The company has a current ratio of 6.79, with a Debt / Equity ratio of 0.01.

Current Ratio 6.79
Quick Ratio 6.27
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.07
Interest Coverage -10.22

Financial Efficiency

Return on equity (ROE) is 20.19% and return on invested capital (ROIC) is 16.76%.

Return on Equity (ROE) 20.19%
Return on Assets (ROA) 18.57%
Return on Capital (ROIC) 16.76%
Revenue Per Employee $494,092
Profits Per Employee $194,865
Employee Count 615
Asset Turnover 0.51
Inventory Turnover 46.64

Taxes

In the past 12 months, CD Projekt has paid $14.14 million in taxes.

Income Tax 14.14M
Effective Tax Rate 10.56%

Stock Price Statistics

The stock price has increased by +7.82% in the last 52 weeks. The beta is 0.30, so CD Projekt's price volatility has been lower than the market average.

Beta (1Y) 0.30
52-Week Price Change +7.82%
50-Day Moving Average 7.09
200-Day Moving Average 7.53
Relative Strength Index (RSI) 47.17
Average Volume (30 Days) 20,677

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt had revenue of $303.87 million and earned $119.84 million in profits. Earnings per share was $0.82.

Revenue 303.87M
Gross Profit 210.12M
Operating Income 112.18M
Pretax Income 133.98M
Net Income 119.84M
EBITDA 122.04M
EBIT 118.60M
Earnings Per Share (EPS) $0.82
Full Income Statement

Balance Sheet

The company has $217.08 million in cash and $4.95 million in debt, giving a net cash position of $212.13 million or $0.53 per share.

Cash & Cash Equivalents 217.08M
Total Debt 4.95M
Net Cash 212.13M
Net Cash Per Share $0.53
Equity / Book Value 593.58M
Book Value Per Share 1.49
Working Capital 244.90M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $150.91 million and capital expenditures -$81.70 million, giving a free cash flow of $69.21 million.

Operating Cash Flow 150.91M
Capital Expenditures -81.70M
Free Cash Flow 69.21M
FCF Per Share $0.69
Full Cash Flow Statement

Margins

Gross margin is 69.15%, with operating and profit margins of 36.92% and 39.44%.

Gross Margin 69.15%
Operating Margin 36.92%
Pretax Margin 44.09%
Profit Margin 39.44%
EBITDA Margin 40.16%
EBIT Margin 39.03%
FCF Margin 22.78%

Dividends & Yields

This stock pays an annual dividend of $0.06, which amounts to a dividend yield of 0.89%.

Dividend Per Share $0.06
Dividend Yield 0.89%
Dividend Growth (YoY) 2.48%
Years of Dividend Growth 1
Payout Ratio 7.57%
Buyback Yield 0.81%
Shareholder Yield 1.70%
Earnings Yield 4.27%
FCF Yield 2.46%
Dividend Details

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) 6.38%
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt has an Altman Z-Score of 34.28 and a Piotroski F-Score of 7.

Altman Z-Score 34.28
Piotroski F-Score 7