Phoenix Motor Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021
Cash & Equivalents	3.28	0.14	2.68
Cash & Cash Equivalents	3.28	0.14	2.68
Cash Growth	2261.87%	-94.82%	-
Receivables	0.58	1.68	1.2
Inventory	1.8	4.56	2.23
Other Current Assets	0.36	1.34	0.53
Total Current Assets	6.02	7.72	6.64
Property, Plant & Equipment	1.12	6.29	2.21
Long-Term Investments	0.23	0	0
Goodwill and Intangibles	4.27	5.98	6.59
Other Long-Term Assets	0	0.46	0
Total Long-Term Assets	5.62	12.72	8.8
Total Assets	11.64	20.44	15.44
Accounts Payable	4.39	1.36	1.79
Deferred Revenue	0.36	0.5	0.71
Current Debt	3.59	0.72	0.01
Other Current Liabilities	2.54	2.21	1.94
Total Current Liabilities	10.88	4.79	4.45
Long-Term Debt	3.38	3.37	0.76
Other Long-Term Liabilities	2.21	0	0
Total Long-Term Liabilities	5.59	3.37	0.76
Total Liabilities	16.48	8.16	5.21
Total Debt	6.97	4.09	0.77
Debt Growth	70.22%	434.46%	-
Retained Earnings	-49.21	-28.56	-15.86
Shareholders' Equity	-4.84	12.28	10.23
Net Cash / Debt	-3.69	-3.96	1.92
Net Cash Per Share	-0.17	-0.20	0.11
Working Capital	-4.87	2.93	2.19
Book Value Per Share	-0.23	0.63	0.58

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).