PLSH Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	2.38	1.63	2.06	9.02	0.35	0	0	0	0
Revenue Growth (YoY)	46.59%	-21.01%	-77.16%	2508.69%	-	-	-	-	-
Cost of Revenue	2.12	1.23	1.52	7.02	2.05	0	0	0	0.02
Gross Profit	0.27	0.4	0.54	2	-1.7	0	0	0	-0.02
Selling, General & Admin	5.81	1.09	1.52	2.81	8.95	0	0	0	0
Research & Development	0	0	0	0	0.02	0.3	0.36	0.37	0.08
Other Operating Expenses	0	4.7	4.56	4.45	4.12	2.14	2.77	1.23	0.29
Operating Expenses	5.81	5.79	6.08	7.26	8.97	2.44	3.12	1.6	0.37
Operating Income	-5.55	-5.4	-5.54	-5.26	-10.67	-2.44	-3.12	-1.6	-0.39
Interest Expense	0.68	2.05	1.11	1.51	0.48	-0.46	-0.07	0	0
Other Expense / Income	1.79	1.7	-1.86	-1.54	-1.13	2.37	0.8	0	-0.03
Pretax Income	-8.02	-9.14	-4.78	-5.23	-10.02	-4.34	-3.86	-1.6	-0.36
Income Tax	0	1.96	1.34	1.76	-0.54	0	0	0	0
Net Income	-8.02	-11.1	-6.12	-6.99	-9.48	-4.34	-3.86	-1.6	-0.36
Shares Outstanding (Basic)	17	15	18	17	1	5	34	19	15
Shares Outstanding (Diluted)	17	15	18	17	1	5	34	19	15
Shares Change	11.88%	-16.60%	5.35%	1297.20%	-74.59%	-85.97%	76.62%	26.89%	-
EPS (Basic)	-0.48	-0.75	-0.34	-0.41	-7.83	-0.91	-0.11	-0.08	-0.02
EPS (Diluted)	-0.48	-0.75	-0.34	-0.41	-7.83	-0.91	-0.11	-0.08	-0.02
Free Cash Flow	-1.59	-2.64	-4.09	-10.85	-6.29	-0.47	-1.23	-0.89	-0.64
Free Cash Flow Per Share	-0.10	-0.18	-0.23	-0.64	-5.19	-0.10	-0.04	-0.05	-0.04
Gross Margin	11.13%	24.37%	26.25%	22.15%	-491.92%	-	-	-	-9583.10%
Operating Margin	-232.55%	-331.81%	-269.00%	-58.31%	-3087.46%	-	-	-	-182661.50%
Profit Margin	-336.08%	-682.14%	-297.35%	-77.57%	-2742.81%	-	-	-	-168064.32%
Free Cash Flow Margin	-66.66%	-162.47%	-198.34%	-120.28%	-1818.88%	-	-	-	-300478.87%
EBITDA	-3.83	-3.41	-4.34	-4.66	-9.78	-2.44	-3.12	-1.6	-0.39
EBITDA Margin	-160.72%	-209.44%	-210.66%	-51.69%	-2829.33%	-	-	-	-181897.65%
Depreciation & Amortization	1.71	1.73	0.97	0.34	0.89	0.41	0.05	0	0
EBIT	-5.55	-5.14	-5.3	-5.01	-10.67	-2.84	-3.18	-	-0.39
EBIT Margin	-232.55%	-315.84%	-257.52%	-55.52%	-3087.46%	-	-	-	-182661.50%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.