ReWalk Robotics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Revenue	13.85	5.51	5.97	4.39	4.87	6.55	7.75	5.87	3.75	3.95	Upgrade
Revenue Growth (YoY)	151.39%	-7.63%	35.81%	-9.85%	-25.55%	-15.58%	32.10%	56.67%	-5.19%	148.80%	Upgrade
Cost of Revenue	9.4	3.61	3.06	2.2	2.15	3.72	4.65	5.13	3.53	4.57	Upgrade
Gross Profit	4.45	1.91	2.9	2.19	2.73	2.83	3.1	0.74	0.21	-0.62	Upgrade
Selling, General & Admin	23.92	16.98	12.62	10.73	11.43	14.69	19.05	22.15	19.45	10.74	Upgrade
Research & Development	4.15	4.03	2.94	3.46	5.35	7.35	6.04	9.03	5.94	8.56	Upgrade
Operating Expenses	28.07	21.01	15.56	14.19	16.77	22.04	25.09	31.18	25.39	19.3	Upgrade
Operating Income	-23.61	-19.1	-12.66	-12	-14.05	-19.21	-21.99	-30.44	-25.17	-19.93	Upgrade
Interest Expense / Income	0	0	0	0.92	1.5	2.47	2.29	2.06	0.19	1.7	Upgrade
Other Expense / Income	-1.47	-	-0.01	-	-	-	0.31	-	-	-	Upgrade
Pretax Income	-22.15	-19.1	-12.64	-12.93	-15.54	-21.68	-24.6	-32.5	-25.36	-21.62	Upgrade
Income Tax	-0.01	0.47	0.09	0.05	0.01	-0.01	0.12	0	0.05	0.05	Upgrade
Net Income	-22.13	-19.57	-12.74	-12.98	-15.55	-21.68	-24.72	-32.5	-25.42	-21.67	Upgrade
Shares Outstanding (Basic)	9	9	7	2	1	0	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	9	9	7	2	1	0	0	0	0	0	Upgrade
Shares Change	-4.26%	30.13%	204.06%	173.54%	291.40%	82.11%	53.40%	8.77%	221.64%	1928.65%	Upgrade
EPS (Basic)	-2.59	-2.17	-1.89	-5.74	-18.90	-103.04	-213.99	-431.62	-367.50	-1109.50	Upgrade
EPS (Diluted)	-2.59	-2.17	-1.89	-5.74	-18.90	-103.04	-213.99	-431.62	-367.50	-1109.50	Upgrade
Free Cash Flow	-20.75	-17.92	-11.52	-12.66	-14.84	-14.79	-22.48	-27.18	-25.76	-15.49	Upgrade
Free Cash Flow Per Share	-2.43	-2.01	-1.68	-5.62	-18.02	-70.30	-194.64	-361.01	-372.16	-719.57	Upgrade
Gross Margin	32.14%	34.57%	48.66%	49.83%	55.94%	43.16%	40.00%	12.54%	5.71%	-15.72%	Upgrade
Operating Margin	-170.43%	-346.62%	-212.12%	-273.25%	-288.28%	-293.57%	-283.66%	-518.67%	-672.02%	-504.30%	Upgrade
Profit Margin	-159.76%	-355.09%	-213.48%	-295.38%	-319.13%	-331.17%	-318.81%	-553.81%	-678.46%	-548.42%	Upgrade
Free Cash Flow Margin	-149.76%	-325.10%	-193.03%	-288.23%	-304.47%	-225.93%	-289.99%	-463.18%	-687.77%	-392.00%	Upgrade
EBITDA	-20.3	-18.9	-12.38	-11.72	-13.73	-18.75	-21.66	-29.75	-24.74	-19.81	Upgrade
EBITDA Margin	-146.51%	-342.95%	-207.44%	-266.77%	-281.70%	-286.49%	-279.41%	-506.82%	-660.33%	-501.49%	Upgrade
Depreciation & Amortization	1.85	0.2	0.27	0.29	0.32	0.46	0.64	0.7	0.44	0.11	Upgrade
EBIT	-22.15	-19.1	-12.64	-12	-14.05	-19.21	-22.31	-30.44	-25.17	-19.93	Upgrade
EBIT Margin	-159.85%	-346.62%	-211.90%	-273.25%	-288.28%	-293.57%	-287.70%	-518.67%	-672.02%	-504.30%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).