Rayonier Inc. (RYN)
NYSE: RYN · IEX Real-Time Price · USD
30.35
+0.10 (0.33%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Rayonier Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,057 | 909.07 | 1,110 | 859.15 | 711.56 | 816.14 | 819.6 | 815.92 | 568.8 | 603.52 | Upgrade
|
| Revenue Growth (YoY) | 16.27% | -18.07% | 29.15% | 20.74% | -12.81% | -0.42% | 0.45% | 43.44% | -5.75% | -8.52% | Upgrade
|
| Cost of Revenue | 762.57 | 688.28 | 796.12 | 712.44 | 558.35 | 605.26 | 568.25 | 526.44 | 441.72 | 483.86 | Upgrade
|
| Gross Profit | 294.36 | 220.79 | 313.48 | 146.72 | 153.21 | 210.88 | 251.34 | 289.48 | 127.08 | 119.66 | Upgrade
|
| Selling, General & Admin | 74.77 | 64.67 | 57.79 | 50.65 | 41.65 | 41.95 | 40.25 | 42.79 | 45.75 | 47.88 | Upgrade
|
| Other Operating Expenses | 8.31 | -9.7 | -14.08 | 21.69 | 4.53 | -1.14 | -4.39 | -9.09 | 3.55 | -26.51 | Upgrade
|
| Operating Expenses | 83.08 | 54.97 | 43.71 | 72.33 | 46.18 | 40.81 | 35.85 | 33.7 | 49.3 | 21.37 | Upgrade
|
| Operating Income | 211.28 | 165.82 | 269.78 | 74.39 | 107.03 | 170.07 | 215.49 | 255.78 | 77.78 | 98.29 | Upgrade
|
| Interest Expense / Income | 48.34 | 36.21 | 44.91 | 38.77 | 31.72 | 32.07 | 34.07 | 32.25 | 31.7 | 53.45 | Upgrade
|
| Other Expense / Income | -15.67 | 13.15 | 57.66 | -8.47 | 3.27 | 10.55 | 10.9 | 6.5 | 0.78 | -44.89 | Upgrade
|
| Pretax Income | 178.62 | 116.47 | 167.21 | 44.09 | 72.05 | 127.45 | 170.52 | 217.04 | 45.31 | 89.74 | Upgrade
|
| Income Tax | 5.12 | 9.39 | 14.66 | 7.01 | 12.94 | 25.24 | 21.68 | 5.06 | -0.86 | -9.6 | Upgrade
|
| Net Income | 173.49 | 107.08 | 152.55 | 37.08 | 59.11 | 102.22 | 148.84 | 211.97 | 46.17 | 99.34 | Upgrade
|
| Net Income Growth | 62.03% | -29.81% | 311.36% | -37.26% | -42.18% | -31.33% | -29.78% | 359.16% | -53.53% | -73.29% | Upgrade
|
| Shares Outstanding (Basic) | 148 | 146 | 143 | 137 | 129 | 129 | 129 | 123 | 124 | 127 | Upgrade
|
| Shares Change | 1.28% | 2.29% | 4.86% | 5.57% | -0.12% | 0.42% | 4.93% | -0.71% | -2.35% | 0.37% | Upgrade
|
| EPS (Basic) | 1.17 | 0.73 | 1.08 | 0.28 | 0.46 | 0.79 | 1.17 | 1.73 | 0.37 | 0.78 | Upgrade
|
| EPS (Diluted) | 1.17 | 0.73 | 1.08 | 0.27 | 0.46 | 0.79 | 1.16 | 1.73 | 0.37 | 0.76 | Upgrade
|
| EPS Growth | 60.27% | -32.41% | 300.00% | -41.30% | -41.77% | -31.90% | -32.95% | 367.57% | -51.32% | -73.43% | Upgrade
|
| Free Cash Flow | 442.76 | -234.66 | 124.71 | 228.65 | 7.97 | 190.16 | 37.19 | -23.85 | 20.55 | 64.85 | Upgrade
|
| Free Cash Flow Per Share | 2.99 | -1.60 | 0.87 | 1.68 | 0.06 | 1.47 | 0.29 | -0.19 | 0.17 | 0.51 | Upgrade
|
| Dividend Per Share | 1.340 | 1.125 | 1.080 | 1.080 | 1.080 | 1.060 | 1.000 | 1.000 | 1.000 | 2.030 | Upgrade
|
| Dividend Growth | 19.11% | 4.17% | 0% | 0% | 1.89% | 6.00% | 0% | 0% | -50.74% | 9.14% | Upgrade
|
| Gross Margin | 27.85% | 24.29% | 28.25% | 17.08% | 21.53% | 25.84% | 30.67% | 35.48% | 22.34% | 19.83% | Upgrade
|
| Operating Margin | 19.99% | 18.24% | 24.31% | 8.66% | 15.04% | 20.84% | 26.29% | 31.35% | 13.68% | 16.29% | Upgrade
|
| Profit Margin | 16.41% | 11.78% | 13.75% | 4.32% | 8.31% | 12.52% | 18.16% | 25.98% | 8.12% | 16.46% | Upgrade
|
| Free Cash Flow Margin | 41.89% | -25.81% | 11.24% | 26.61% | 1.12% | 23.30% | 4.54% | -2.92% | 3.61% | 10.75% | Upgrade
|
| Effective Tax Rate | 2.87% | 8.06% | 8.77% | 15.90% | 17.96% | 19.80% | 12.71% | 2.33% | -1.90% | -10.70% | Upgrade
|
| EBITDA | 385.19 | 300.01 | 367.84 | 247.86 | 232 | 303.64 | 332.16 | 364.42 | 190.71 | 301.15 | Upgrade
|
| EBITDA Margin | 36.44% | 33.00% | 33.15% | 28.85% | 32.60% | 37.20% | 40.53% | 44.66% | 33.53% | 49.90% | Upgrade
|
| Depreciation & Amortization | 158.23 | 147.34 | 155.72 | 165 | 128.24 | 144.12 | 127.57 | 115.14 | 113.71 | 157.97 | Upgrade
|
| EBIT | 226.96 | 152.67 | 212.12 | 82.86 | 103.76 | 159.52 | 204.59 | 249.28 | 77.01 | 143.18 | Upgrade
|
| EBIT Margin | 21.47% | 16.79% | 19.12% | 9.64% | 14.58% | 19.55% | 24.96% | 30.55% | 13.54% | 23.72% | Upgrade
|