SeaChange International, Inc. (SEAC)
OTCMKTS: SEAC · Delayed Price · USD
4.250
0.00 (0.00%)
Apr 17, 2024, 9:54 AM EDT - Market closed
SeaChange International Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.49 | 27.31 | 22 | 67.15 | 62.4 | 80.27 | 83.8 | 106.99 | 115.44 | 146.32 | Upgrade
|
| Revenue Growth (YoY) | 18.98% | 24.14% | -67.24% | 7.62% | -22.26% | -4.21% | -21.68% | -7.31% | -21.11% | -6.91% | Upgrade
|
| Cost of Revenue | 11.97 | 10.96 | 12.07 | 23.65 | 25.07 | 26.32 | 41.62 | 60.15 | 58.33 | 67.12 | Upgrade
|
| Gross Profit | 20.53 | 16.35 | 9.93 | 43.5 | 37.33 | 53.94 | 42.18 | 46.84 | 57.11 | 79.2 | Upgrade
|
| Selling, General & Admin | 13.26 | 14.64 | 16.17 | 27.39 | 34.03 | 30 | 33.04 | 34.78 | 33.68 | 36.96 | Upgrade
|
| Research & Development | 7.99 | 8.91 | 13.81 | 16.05 | 19.71 | 23.16 | 30.09 | 33.7 | 42.17 | 39.66 | Upgrade
|
| Other Operating Expenses | 0.06 | -0.48 | -0.18 | 0.01 | -4.22 | 4.08 | -1.97 | -0.55 | -2.16 | -0.22 | Upgrade
|
| Operating Expenses | 21.24 | 23.55 | 29.97 | 43.44 | 53.74 | 54.61 | 65.15 | 72.51 | 79.94 | 79.98 | Upgrade
|
| Operating Income | 10.22 | -7.2 | -20.04 | 9.01 | -35.8 | -5.41 | -54.65 | -48.2 | -26.45 | -1.63 | Upgrade
|
| Interest Income | 0.47 | 0.26 | 0.45 | 0.36 | 0.3 | 0.15 | 0.13 | 0.17 | 0.21 | 0.25 | Upgrade
|
| Interest Expense | 21.82 | 0.26 | 0 | 0 | 0.3 | 0.15 | 0.13 | 0.17 | 0.21 | 0.25 | Upgrade
|
| Other Expense / Income | 0.47 | 0.25 | 2.11 | 18.24 | 4.22 | -6.64 | 1.97 | 0.53 | 2.14 | 1.35 | Upgrade
|
| Pretax Income | -11.6 | -7.45 | -21.7 | -8.87 | -40.02 | 1.23 | -56.62 | -48.75 | -28.61 | -2.22 | Upgrade
|
| Income Tax | -0.2 | -0.02 | 0.06 | 0.05 | -2.02 | -12.27 | 14.63 | -1.03 | -1.11 | 0.06 | Upgrade
|
| Net Income | -11.4 | -7.43 | -21.76 | -8.92 | -38 | 13.5 | -71.25 | -47.7 | -27.48 | -3.03 | Upgrade
|
| Shares Outstanding (Basic) | 50 | 47 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 47 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change | 5.78% | 2410.21% | 2.10% | 2.82% | 0.02% | 2.04% | 4.37% | 2.24% | 0.17% | 0.69% | Upgrade
|
| EPS (Basic) | -0.23 | -0.16 | -11.61 | -4.86 | -21.30 | 7.60 | -40.75 | -28.47 | -16.77 | -1.85 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.16 | -11.61 | -4.86 | -21.30 | 7.60 | -40.75 | -28.47 | -16.77 | -1.85 | Upgrade
|
| Free Cash Flow | -2.09 | -5.39 | -9.68 | -15.2 | -21.89 | 12.42 | -29.2 | -22.5 | -15.21 | 5.05 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.11 | -5.17 | -8.28 | -12.27 | 6.96 | -16.70 | -13.43 | -9.28 | 3.09 | Upgrade
|
| Gross Margin | 63.17% | 59.87% | 45.14% | 64.78% | 59.82% | 67.21% | 50.34% | 43.78% | 49.47% | 54.13% | Upgrade
|
| Operating Margin | 31.46% | -26.36% | -91.11% | 13.41% | -57.37% | -6.74% | -65.21% | -45.05% | -22.92% | -1.11% | Upgrade
|
| Profit Margin | -35.10% | -27.21% | -98.91% | -13.28% | -60.90% | 16.82% | -85.03% | -44.58% | -23.81% | -2.07% | Upgrade
|
| Free Cash Flow Margin | -6.43% | -19.75% | -44.02% | -22.63% | -35.08% | 15.47% | -34.85% | -21.03% | -13.18% | 3.45% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | -1000.98% | - | - | - | - | Upgrade
|
| EBITDA | 10.48 | -6.01 | -16.9 | 11.02 | 5.91 | 8.77 | 14.95 | 5.01 | -10.37 | 9.09 | Upgrade
|
| EBITDA Margin | 32.24% | -21.99% | -76.82% | 16.42% | 9.48% | 10.92% | 17.84% | 4.68% | -8.98% | 6.21% | Upgrade
|
| Depreciation & Amortization | 0.25 | 1.43 | 1.67 | 2.02 | 2.92 | 4.7 | 6.26 | 8.16 | 8.84 | 9.02 | Upgrade
|
| EBIT | 10.22 | -7.43 | -18.57 | 9.01 | 2.99 | 4.07 | 8.7 | -3.15 | -19.21 | 0.07 | Upgrade
|
| EBIT Margin | 31.46% | -27.22% | -84.40% | 13.41% | 4.79% | 5.07% | 10.38% | -2.94% | -16.64% | 0.05% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.