SMG Industries Inc. (SMGI)
OTCMKTS: SMGI · Delayed Price · USD
0.0540
+0.0030 (5.88%)
Apr 24, 2024, 1:02 PM EDT - Market open
SMG Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.02 | 52.11 | 26.67 | 6.47 | 4.42 | 2.47 | 0 | 0 | 21.08 | 9.51 | Upgrade
|
| Revenue Growth (YoY) | 36.28% | 95.43% | 311.87% | 46.40% | 79.34% | - | - | - | 121.82% | - | Upgrade
|
| Cost of Revenue | 65.29 | 52.71 | 29.48 | 5.53 | 2.77 | 1.45 | 0 | 468.34 | 15.26 | 7.42 | Upgrade
|
| Gross Profit | 5.74 | -0.6 | -2.81 | 0.94 | 1.65 | 1.02 | 0 | -468.34 | 5.82 | 2.08 | Upgrade
|
| Selling, General & Admin | 9.08 | 8.38 | 5.27 | 3.21 | 2.43 | 1.19 | 0.27 | 0.38 | 1.05 | 1.23 | Upgrade
|
| Other Operating Expenses | 0.13 | 0.05 | 0.03 | -0.05 | 0.01 | 0.01 | 0.12 | 0.09 | 251.54 | 19.52 | Upgrade
|
| Operating Expenses | 9.08 | 8.38 | 5.27 | 3.21 | 2.43 | 1.19 | 0.39 | 0.47 | 1.05 | 1.23 | Upgrade
|
| Operating Income | -3.21 | -8.98 | -10.65 | -2.27 | -0.84 | -0.58 | -0.39 | -0.47 | 4.77 | 0.85 | Upgrade
|
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Interest Expense | 9.43 | 7.62 | 3.8 | 0.9 | 0.31 | 0.16 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Expense / Income | -0.9 | -5.11 | -0.35 | 0.82 | -0.02 | -0.04 | - | - | -0.06 | -0.14 | Upgrade
|
| Pretax Income | -11.75 | -11.48 | -14.11 | -3.98 | -1.14 | -0.73 | -0.39 | -0.46 | 4.85 | 1.01 | Upgrade
|
| Income Tax | -1.04 | 7.32 | 5.6 | 0.85 | 0.01 | 0.03 | 0 | 0 | 0.09 | 0.03 | Upgrade
|
| Net Income | -10.71 | -18.81 | -19.7 | -4.83 | -1.14 | -0.73 | -0.39 | -0.46 | 4.76 | 0.98 | Upgrade
|
| Net Income Growth | - | - | - | - | - | - | - | - | 384.56% | - | Upgrade
|
| Shares Outstanding (Basic) | 36 | 23 | 18 | 14 | 10 | 3 | 1 | 2 | 8 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 23 | 18 | 14 | 10 | 3 | 1 | 2 | 8 | 9 | Upgrade
|
| Shares Change | 56.11% | 30.55% | 29.19% | 33.38% | 202.78% | 143.07% | -23.72% | -76.96% | -9.05% | 0.01% | Upgrade
|
| EPS (Basic) | -0.29 | -0.81 | -1.10 | -0.35 | -0.11 | -0.21 | -0.27 | -0.25 | 0.59 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.81 | -1.10 | -0.35 | -0.11 | -0.21 | -0.27 | -0.25 | 0.59 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | - | - | - | - | - | 436.36% | - | Upgrade
|
| Free Cash Flow | -1.03 | -8.27 | -4.38 | -0.33 | -0.5 | -0.45 | -0.35 | -0.59 | 18.9 | 9.5 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.35 | -0.25 | -0.02 | -0.05 | -0.13 | -0.25 | -0.32 | 2.36 | 1.08 | Upgrade
|
| Gross Margin | 8.08% | -1.15% | -10.54% | 14.56% | 37.38% | 41.36% | - | - | 27.61% | 21.93% | Upgrade
|
| Operating Margin | -4.53% | -17.23% | -39.94% | -35.03% | -19.05% | -23.63% | - | - | 22.63% | 8.95% | Upgrade
|
| Profit Margin | -15.09% | -36.09% | -73.88% | -74.61% | -25.85% | -29.65% | - | - | 22.57% | 10.33% | Upgrade
|
| Free Cash Flow Margin | -1.45% | -15.88% | -16.41% | -5.09% | -11.33% | -18.45% | - | - | 89.65% | 99.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | - | - | - | 1.86% | 2.48% | Upgrade
|
| EBITDA | 2.57 | -3.1 | -2.86 | -1.66 | -0.67 | -0.09 | -0.39 | -0.47 | 4.71 | 0.71 | Upgrade
|
| EBITDA Margin | 3.62% | -5.94% | -10.72% | -25.63% | -15.09% | -3.62% | - | - | 22.34% | 7.47% | Upgrade
|
| Depreciation & Amortization | 5.79 | 5.84 | 5.19 | 0.66 | 0.11 | 0.07 | 0 | 0 | 0 | 0 | Upgrade
|
| EBIT | -3.21 | -8.93 | -8.05 | -2.32 | -0.77 | -0.16 | - | - | - | 0.71 | Upgrade
|
| EBIT Margin | -4.53% | -17.14% | -30.18% | -35.82% | -17.47% | -6.54% | - | - | - | 7.46% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.