Semler Scientific Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Revenue	68.18	56.69	53.03	38.6	32.77	21.49	12.45	7.43	7	3.64	Upgrade
Revenue Growth (YoY)	20.28%	6.90%	37.36%	17.81%	52.47%	72.59%	67.50%	6.18%	92.60%	59.85%	Upgrade
Cost of Revenue	6.98	4.25	6.12	3.36	3.66	2.7	2.55	1.87	2.85	0.69	Upgrade
Gross Profit	61.2	52.43	46.91	35.25	29.11	18.79	9.9	5.56	4.15	2.94	Upgrade
Selling, General & Admin	32.44	30.42	23.68	16.35	15.92	11.36	8.92	6.85	11.14	6.17	Upgrade
Research & Development	5.77	4.81	3.78	2.94	2.48	2.09	1.83	0.87	1.44	1.11	Upgrade
Other Operating Expenses	1.07	0	0	0	0	0	0	0	0	0	Upgrade
Operating Expenses	39.28	35.23	27.46	19.29	18.4	13.45	10.75	7.72	12.57	7.28	Upgrade
Operating Income	21.92	17.2	19.45	15.96	10.71	5.34	-0.85	-2.16	-8.42	-4.34	Upgrade
Interest Expense / Income	0	0	0	0	0	0.3	0.46	0.39	0.09	0.18	Upgrade
Other Expense / Income	-2.18	-0.49	-0.01	-0.53	0.01	0	0.18	0	-0	-0	Upgrade
Pretax Income	24.1	17.69	19.46	16.49	10.7	5.04	-1.5	-2.55	-8.5	-4.52	Upgrade
Income Tax	3.52	3.37	2.23	2.48	-4.38	0.03	0.01	0	0	0	Upgrade
Net Income	20.58	14.33	17.22	14.01	15.08	5.01	-1.51	-2.55	-8.5	-4.52	Upgrade
Net Income Growth	43.69%	-16.82%	22.95%	-7.14%	200.84%	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	7	7	7	7	6	6	5	5	5	4	Upgrade
Shares Outstanding (Diluted)	8	8	8	8	8	8	5	5	5	4	Upgrade
Shares Change	-2.26%	-1.71%	0.89%	0.46%	5.25%	41.15%	5.50%	3.95%	20.05%	421.86%	Upgrade
EPS (Basic)	3.06	2.13	2.56	2.13	2.34	0.82	-0.28	-0.50	-1.72	-1.10	Upgrade
EPS (Diluted)	2.63	1.79	2.12	1.74	1.88	0.66	-0.28	-0.50	-1.72	-1.10	Upgrade
EPS Growth	46.93%	-15.57%	21.84%	-7.45%	184.85%	-	-	-	-	-	Upgrade
Free Cash Flow	20.5	15.3	15.23	14.36	11.03	3.85	-0.35	-2.62	-5.24	-4.26	Upgrade
Free Cash Flow Per Share	3.04	2.27	2.26	2.18	1.71	0.63	-0.06	-0.51	-1.06	-1.04	Upgrade
Gross Margin	89.76%	92.50%	88.45%	91.31%	88.83%	87.42%	79.50%	74.80%	59.33%	80.96%	Upgrade
Operating Margin	32.15%	30.35%	36.67%	41.35%	32.68%	24.86%	-6.85%	-29.04%	-120.25%	-119.42%	Upgrade
Profit Margin	30.19%	25.27%	32.48%	36.28%	46.03%	23.33%	-12.13%	-34.36%	-121.43%	-124.21%	Upgrade
Free Cash Flow Margin	30.07%	27.00%	28.72%	37.19%	33.66%	17.93%	-2.79%	-35.22%	-74.83%	-117.28%	Upgrade
Effective Tax Rate	14.59%	19.03%	11.48%	15.04%	-40.96%	0.52%	-	-	-	-	Upgrade
EBITDA	24.7	18.28	20.08	17.06	11.33	5.84	-0.48	-1.71	-8.1	-4.14	Upgrade
EBITDA Margin	36.22%	32.25%	37.87%	44.20%	34.59%	27.18%	-3.84%	-23.02%	-115.70%	-114.00%	Upgrade
Depreciation & Amortization	0.6	0.59	0.63	0.58	0.63	0.5	0.56	0.45	0.32	0.2	Upgrade
EBIT	24.1	17.69	19.46	16.49	10.7	5.34	-1.04	-2.16	-8.42	-4.34	Upgrade
EBIT Margin	35.35%	31.21%	36.69%	42.71%	32.66%	24.84%	-8.33%	-29.10%	-120.20%	-119.39%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).