Semantix, Inc. (STIX)

Semantix Income Statement

Financials in millions BRL. Fiscal year is January - December.

Year	2022	2021	2020
Revenue	262.09	211.66	123.45
Revenue Growth (YoY)	23.83%	71.45%	-
Cost of Revenue	143.33	125.45	85.47
Gross Profit	118.77	86.21	37.98
Selling, General & Admin	185.9	118.22	47.37
Research & Development	33.16	19.92	7.88
Operating Expenses	254.09	147.34	55.99
Operating Income	-350.89	-61.14	-18
Interest Income	23.12	1.91	0.48
Interest Expense	29.35	11.34	1.21
Other Expense / Income	-20.09	5.37	1.31
Pretax Income	-338.47	-76.12	-20.05
Income Tax	-8.64	-7.74	-0.61
Net Income	-328.39	-68.19	-19.43
Shares Outstanding (Basic)	70	79	79
Shares Outstanding (Diluted)	70	79	79
Shares Change	-12.16%	-	-
EPS (Basic)	-4.71	-0.86	-0.24
EPS (Diluted)	-4.71	-0.86	-0.24
Free Cash Flow	-248.46	-38.17	-26.78
Free Cash Flow Per Share	-3.56	-0.48	-0.34
Gross Margin	45.31%	40.73%	30.77%
Operating Margin	-133.88%	-28.88%	-14.58%
Profit Margin	-125.30%	-32.22%	-15.74%
Free Cash Flow Margin	-94.80%	-18.03%	-21.69%
EBITDA	-100.36	-54.15	-15.43
EBITDA Margin	-38.29%	-25.58%	-12.50%
Depreciation & Amortization	17.82	7.95	2.31
EBIT	-118.18	-62.1	-17.74
EBIT Margin	-45.09%	-29.34%	-14.37%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.