Sunworks Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2010
Revenue	161.94	101.15	37.91	59.83	70.97	77.45	86.42	53.71	20.19	0	Upgrade
Revenue Growth (YoY)	60.09%	166.81%	-36.63%	-15.69%	-8.37%	-10.38%	60.89%	166.04%	-	-	Upgrade
Cost of Revenue	90.62	60.37	29.9	53.17	58.7	63.79	64.31	36.66	14.58	0	Upgrade
Gross Profit	71.31	40.78	8.01	6.66	12.26	13.66	22.11	17.05	5.61	0	Upgrade
Selling, General & Admin	93.33	57.59	18.76	14.21	13.83	18.41	23.76	14.44	5.18	0.97	Upgrade
Research & Development	0	0	0	0	0	0	0	0.05	0.11	0.11	Upgrade
Other Operating Expenses	6.2	12.42	4.48	0.79	3.6	1.57	6.36	0.19	0.01	0	Upgrade
Operating Expenses	99.52	70.01	23.25	15	17.42	19.98	30.13	14.68	5.3	1.08	Upgrade
Operating Income	-28.21	-29.22	-15.24	-8.34	-5.16	-6.31	-8.02	2.37	0.31	-1.08	Upgrade
Interest Expense / Income	0.17	0.38	0.71	0.86	0.54	0.92	1.03	1.39	4.19	0.73	Upgrade
Other Expense / Income	-0.26	-2.98	-0.01	-0.02	0.04	-0.02	0.33	-0.08	20.99	2.01	Upgrade
Pretax Income	-28.12	-26.63	-15.94	-9.19	-5.74	-7.22	-9.38	1.06	-24.87	-3.81	Upgrade
Income Tax	0.09	0	0	0	0	0	0	0	0	0	Upgrade
Net Income	-28.21	-26.63	-15.94	-9.19	-5.74	-7.22	-9.38	1.06	-24.87	-3.81	Upgrade
Preferred Dividends	0	0	0.06	1.43	0	0	0	0	0	0	Upgrade
Net Income Common	-28.21	-26.63	-16	-10.62	-5.74	-7.22	-9.38	1.06	-24.87	-3.81	Upgrade
Shares Outstanding (Basic)	33	27	16	4	4	3	3	2	2	1	Upgrade
Shares Outstanding (Diluted)	33	27	16	4	4	3	3	3	2	1	Upgrade
Shares Change	21.83%	72.73%	250.76%	24.80%	12.25%	9.87%	-14.69%	104.58%	78.72%	31.60%	Upgrade
EPS (Basic)	-0.86	-0.99	-1.03	-2.39	-1.61	-2.24	-3.22	0.42	-15.05	-4.13	Upgrade
EPS (Diluted)	-0.86	-0.99	-1.03	-2.39	-1.61	-2.24	-3.22	0.35	-15.05	-4.13	Upgrade
Free Cash Flow	-28.5	-29.92	-4.36	-6.45	-5.76	-3.6	1.16	1.03	-0.49	-0.72	Upgrade
Free Cash Flow Per Share	-0.87	-1.11	-0.28	-1.45	-1.61	-1.14	0.40	0.42	-0.29	-0.78	Upgrade
Gross Margin	44.04%	40.32%	21.13%	11.14%	17.28%	17.64%	25.58%	31.74%	27.80%	-	Upgrade
Operating Margin	-17.42%	-28.89%	-40.18%	-13.94%	-7.27%	-8.15%	-9.28%	4.41%	1.55%	-	Upgrade
Profit Margin	-17.42%	-26.32%	-42.20%	-17.74%	-8.09%	-9.32%	-10.85%	1.97%	-123.19%	-	Upgrade
Free Cash Flow Margin	-17.60%	-29.57%	-11.51%	-10.77%	-8.11%	-4.65%	1.34%	1.92%	-2.42%	-	Upgrade
EBITDA	-22.02	-19.3	-14.08	-7.32	-4.81	-5.89	-8.02	2.5	-20.67	-3.09	Upgrade
EBITDA Margin	-13.59%	-19.08%	-37.13%	-12.24%	-6.78%	-7.60%	-9.28%	4.65%	-102.37%	-	Upgrade
Depreciation & Amortization	5.93	6.94	1.15	1	0.38	0.41	0.32	0.05	0.01	0	Upgrade
EBIT	-27.95	-26.24	-15.23	-8.32	-5.2	-6.3	-8.35	2.45	-20.68	-3.09	Upgrade
EBIT Margin	-17.26%	-25.94%	-40.16%	-13.91%	-7.32%	-8.13%	-9.66%	4.56%	-102.42%	-	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).