Tencent Holdings Limited (TCEHY)
OTCMKTS: TCEHY · Delayed Price · USD
39.03
+0.12 (0.31%)
Mar 28, 2024, 3:59 PM EDT - Market closed
Tencent Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 609,015 | 554,552 | 560,118 | 482,064 | 377,289 | 312,694 | 237,760 | 151,938 | 102,863 | 78,932 | Upgrade
|
Revenue Growth (YoY) | 9.82% | -0.99% | 16.19% | 27.77% | 20.66% | 31.52% | 56.48% | 47.71% | 30.32% | 30.60% | Upgrade
|
Cost of Revenue | 315,906 | 315,806 | 314,174 | 260,532 | 209,756 | 170,574 | 120,835 | 67,439 | 41,631 | 30,873 | Upgrade
|
Gross Profit | 293,109 | 238,746 | 245,944 | 221,532 | 167,533 | 142,120 | 116,925 | 84,499 | 61,232 | 48,059 | Upgrade
|
Selling, General & Admin | 73,658 | 135,925 | 130,441 | 101,383 | 74,842 | 65,755 | 50,703 | 34,595 | 24,818 | 21,952 | Upgrade
|
Research & Development | 64,078 | 61,401 | 51,880 | 38,972 | 30,387 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Other Operating Expenses | 0 | -11,119 | -8,888 | -7,922 | -3,881 | -1,646 | -4,225 | -786 | -182 | -241 | Upgrade
|
Operating Expenses | 137,736 | 124,806 | 121,553 | 93,461 | 70,961 | 64,109 | 46,478 | 33,809 | 24,636 | 21,711 | Upgrade
|
Operating Income | 155,373 | 87,915 | 108,577 | 133,414 | 118,694 | 97,648 | 90,302 | 56,117 | 40,627 | 30,542 | Upgrade
|
Interest Income | 13,808 | 8,592 | 6,650 | 6,957 | 6,314 | 4,569 | 3,940 | 2,619 | 2,327 | 1,676 | Upgrade
|
Interest Expense | 12,268 | 9,985 | 7,918 | 7,449 | 7,690 | 4,898 | 3,060 | 2,167 | 1,510 | 866 | Upgrade
|
Other Expense / Income | -1,579 | -123,237 | -137,765 | -46,822 | 10,496 | 4,118 | 3,928 | 5,281 | 5,530 | 2,417 | Upgrade
|
Pretax Income | 155,524 | 210,225 | 248,062 | 180,022 | 109,400 | 94,466 | 88,215 | 51,640 | 36,216 | 29,013 | Upgrade
|
Income Tax | 43,276 | 21,516 | 20,252 | 19,897 | 13,512 | 14,482 | 15,744 | 10,193 | 7,108 | 5,125 | Upgrade
|
Net Income | 115,216 | 188,243 | 224,822 | 159,847 | 93,310 | 78,719 | 71,510 | 41,095 | 28,806 | 23,810 | Upgrade
|
Net Income Growth | -38.79% | -16.27% | 40.65% | 71.31% | 18.54% | 10.08% | 74.01% | 42.66% | 20.98% | 53.59% | Upgrade
|
Shares Outstanding (Basic) | 9,455 | 9,528 | 9,528 | 9,490 | 9,468 | 9,444 | 9,411 | 9,376 | 9,300 | 9,231 | Upgrade
|
Shares Outstanding (Diluted) | 9,610 | 9,695 | 9,696 | 9,650 | 9,603 | 9,568 | 9,536 | 9,494 | 9,430 | 9,357 | Upgrade
|
Shares Change | -0.88% | -0.01% | 0.48% | 0.49% | 0.37% | 0.34% | 0.44% | 0.68% | 0.78% | 0.17% | Upgrade
|
EPS (Basic) | 12.19 | 19.76 | 23.60 | 16.84 | 9.86 | 8.34 | 7.60 | 4.38 | 3.10 | 2.58 | Upgrade
|
EPS (Diluted) | 11.99 | 19.34 | 23.16 | 16.52 | 9.72 | 8.23 | 7.50 | 4.33 | 3.06 | 2.55 | Upgrade
|
EPS Growth | -38.00% | -16.49% | 40.19% | 69.96% | 18.10% | 9.73% | 73.21% | 41.50% | 20.00% | 53.61% | Upgrade
|
Free Cash Flow | 221,962 | 95,241 | 113,021 | 127,520 | 91,602 | 52,382 | 74,136 | 46,764 | 32,326 | 26,072 | Upgrade
|
Free Cash Flow Per Share | 23.10 | 9.82 | 11.66 | 13.21 | 9.54 | 5.47 | 7.77 | 4.93 | 3.43 | 2.79 | Upgrade
|
Gross Margin | 48.13% | 43.05% | 43.91% | 45.95% | 44.40% | 45.45% | 49.18% | 55.61% | 59.53% | 60.89% | Upgrade
|
Operating Margin | 25.51% | 15.85% | 19.38% | 27.68% | 31.46% | 31.23% | 37.98% | 36.93% | 39.50% | 38.69% | Upgrade
|
Profit Margin | 18.92% | 33.95% | 40.14% | 33.16% | 24.73% | 25.17% | 30.08% | 27.05% | 28.00% | 30.17% | Upgrade
|
Free Cash Flow Margin | 36.45% | 17.17% | 20.18% | 26.45% | 24.28% | 16.75% | 31.18% | 30.78% | 31.43% | 33.03% | Upgrade
|
Effective Tax Rate | 27.83% | 10.23% | 8.16% | 11.05% | 12.35% | 15.33% | 17.85% | 19.74% | 19.63% | 17.66% | Upgrade
|
EBITDA | 214,301 | 149,131 | 166,247 | 184,188 | 146,969 | 119,230 | 100,684 | 64,303 | 42,968 | 32,323 | Upgrade
|
EBITDA Margin | 35.19% | 26.89% | 29.68% | 38.21% | 38.95% | 38.13% | 42.35% | 42.32% | 41.77% | 40.95% | Upgrade
|
Depreciation & Amortization | 58,928 | 61,216 | 57,670 | 50,774 | 44,673 | 34,248 | 23,611 | 12,741 | 6,674 | 4,818 | Upgrade
|
EBIT | 155,373 | 87,915 | 108,577 | 133,414 | 102,296 | 84,982 | 77,073 | 51,562 | 36,294 | 27,505 | Upgrade
|
EBIT Margin | 25.51% | 15.85% | 19.38% | 27.68% | 27.11% | 27.18% | 32.42% | 33.94% | 35.28% | 34.85% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.