Troika Media Group Inc (TRKAQ)
Apr 9, 2024 - TRKAQ was delisted
0.351
+0.081 (29.91%)
Last trade price

Troika Media Group Statistics

Total Valuation

TRKAQ has a market cap or net worth of $5.28 million. The enterprise value is $60.20 million.

Market Cap 5.28M
Enterprise Value 60.20M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

TRKAQ has 16.74 million shares outstanding. The number of shares has increased by 750.08% in one year.

Shares Outstanding 16.74M
Shares Change (YoY) +750.08%
Shares Change (QoQ) +68.22%
Owned by Insiders (%) 3.06%
Owned by Institutions (%) 0.14%
Float 15.78M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.02
Forward PS n/a
PB Ratio 0.38
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.20
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.59, with a Debt / Equity ratio of 5.31.

Current Ratio 0.59
Quick Ratio 0.55
Debt / Equity 5.31
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -1.27

Financial Efficiency

Return on equity (ROE) is -142.40% and return on invested capital (ROIC) is -36.48%.

Return on Equity (ROE) -142.40%
Return on Assets (ROA) -17.70%
Return on Capital (ROIC) -36.48%
Revenue Per Employee $3.15M
Profits Per Employee -$306,623
Employee Count 97
Asset Turnover 1.82
Inventory Turnover n/a

Taxes

In the past 12 months, TRKAQ has paid $76,122 in taxes.

Income Tax 76,122
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -95.15% in the last 52 weeks. The beta is 1.67, so TRKAQ's price volatility has been higher than the market average.

Beta (1Y) 1.67
52-Week Price Change -95.15%
50-Day Moving Average 0.17
200-Day Moving Average 0.96
Relative Strength Index (RSI) 70.87
Average Volume (30 Days) n/a

Short Selling Information

The latest short interest is 717,673, so 4.29% of the outstanding shares have been sold short.

Short Interest 717,673
Short Previous Month 1.06M
Short % of Shares Out 4.29%
Short % of Float 4.55%
Short Ratio (days to cover) 0.83

Income Statement

In the last 12 months, TRKAQ had revenue of $305.64 million and -$29.74 million in losses. Loss per share was -$4.48.

Revenue 305.64M
Gross Profit 40.16M
Operating Income -31.94M
Pretax Income -29.67M
Net Income -29.74M
EBITDA -6.83M
EBIT -16.60M
Loss Per Share -$4.48
Full Income Statement

Balance Sheet

The company has $18.77 million in cash and $73.68 million in debt, giving a net cash position of -$54.91 million or -$3.28 per share.

Cash & Cash Equivalents 18.77M
Total Debt 73.68M
Net Cash -54.91M
Net Cash Per Share -$3.28
Equity / Book Value 13.87M
Book Value Per Share 0.83
Working Capital -25.61M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$5.50 million and capital expenditures -$246,352, giving a free cash flow of -$5.75 million.

Operating Cash Flow -5.50M
Capital Expenditures -246,352
Free Cash Flow -5.75M
FCF Per Share -$0.34
Full Cash Flow Statement

Margins

Gross margin is 13.14%, with operating and profit margins of -10.45% and -9.73%.

Gross Margin 13.14%
Operating Margin -10.45%
Pretax Margin -9.71%
Profit Margin -9.73%
EBITDA Margin -2.23%
EBIT Margin -5.43%
FCF Margin -1.88%

Dividends & Yields

TRKAQ does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -750.08%
Shareholder Yield -750.08%
Earnings Yield -562.79%
FCF Yield -108.76%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on June 1, 2023. It was a reverse split with a ratio of 1:25.

Last Split Date Jun 1, 2023
Split Type Reverse
Split Ratio 1:25

Scores

TRKAQ has an Altman Z-Score of -0.92 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.92
Piotroski F-Score 3