Blum Holdings Inc (BLMH)

Blum Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020
Revenue	52.02	42.12	6.16
Revenue Growth (YoY)	23.49%	583.66%	-
Cost of Revenue	35.12	31.1	3.52
Gross Profit	16.9	11.02	2.64
Selling, General & Admin	54.16	46.31	19.32
Operating Expenses	54.16	46.31	19.32
Operating Income	-37.26	-35.3	-16.68
Interest Expense	4.17	1.78	1.39
Other Expense / Income	-154.2	-4.11	10.06
Pretax Income	-195.63	-41.18	-8.01
Income Tax	-2.78	0.89	-
Net Income	-188.66	-31.88	-30.87
Shares Outstanding (Basic)	6	4	2
Shares Outstanding (Diluted)	6	4	2
Shares Change	56.55%	96.18%	-
EPS (Basic)	-32.00	-8.00	-16.00
EPS (Diluted)	-32.00	-8.00	-16.00
Free Cash Flow	-9.76	-21.93	-14.84
Free Cash Flow Per Share	-1.65	-5.82	-7.73
Gross Margin	32.48%	26.16%	42.90%
Operating Margin	-71.63%	-83.80%	-270.67%
Profit Margin	-362.70%	-75.68%	-501.07%
Free Cash Flow Margin	-18.76%	-52.06%	-240.82%
EBITDA	-22.31	-26.39	-10.97
EBITDA Margin	-42.89%	-62.65%	-178.06%
Depreciation & Amortization	13.4	9.34	4.78
EBIT	-35.71	-35.73	-15.75
EBIT Margin	-68.65%	-84.82%	-255.59%