U.S. Stem Cell, Inc. (USRM)
OTCMKTS: USRM · Delayed Price · USD
0.0000
0.00 (0.00%)
Apr 16, 2024, 11:38 AM EDT - Market closed
U.S. Stem Cell Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.08 | 0.2 | 0.28 | 3.07 | 6.7 | 5.52 | 3.08 | 2.19 | 2.06 | 0.1 | Upgrade
|
| Revenue Growth (YoY) | -59.13% | -27.55% | -90.98% | -54.15% | 21.38% | 79.05% | 40.71% | 6.58% | 2039.60% | 57.24% | Upgrade
|
| Cost of Revenue | 0.02 | 0.05 | 0.06 | 1.34 | 2.11 | 1.89 | 0.97 | 0.97 | 0.84 | 0.03 | Upgrade
|
| Gross Profit | 0.06 | 0.15 | 0.21 | 1.74 | 4.59 | 3.64 | 2.11 | 1.22 | 1.21 | 0.07 | Upgrade
|
| Selling, General & Admin | 1.78 | 2.28 | 2.61 | 4.45 | 5.68 | 4.43 | 3.26 | 3.81 | 4.67 | 2.27 | Upgrade
|
| Research & Development | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.07 | 0.63 | Upgrade
|
| Other Operating Expenses | 0 | -0.15 | 0 | 0.7 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
| Operating Expenses | 1.78 | 2.28 | 2.61 | 5.15 | 5.69 | 4.44 | 3.27 | 3.82 | 4.74 | 2.9 | Upgrade
|
| Operating Income | -1.72 | -2.14 | -2.4 | -3.42 | -1.1 | -0.8 | -1.16 | -2.61 | -3.53 | -2.83 | Upgrade
|
| Interest Income | 0.69 | 1 | 0.49 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 0.69 | 1 | 0.49 | 0.98 | 1.44 | 0.64 | 1.19 | 1.72 | 1.64 | 1.44 | Upgrade
|
| Other Expense / Income | 1.14 | 1.15 | 0.49 | 0.42 | -1.44 | -0.64 | -1.19 | -1.72 | -1.64 | -1.44 | Upgrade
|
| Pretax Income | -2.86 | -3.29 | -2.89 | -3.84 | -2.16 | -3.48 | -2.07 | -1.64 | -2.25 | -3.14 | Upgrade
|
| Income Tax | 0.45 | 1 | 0.49 | 1.2 | 1.06 | 2.68 | 0.91 | -0.96 | -1.28 | 0.31 | Upgrade
|
| Net Income | -3.31 | -4.29 | -3.38 | -5.04 | -2.16 | -3.48 | -2.07 | -1.64 | -2.25 | -3.14 | Upgrade
|
| Shares Outstanding (Basic) | 592 | 461 | 429 | 398 | 366 | 309 | 24 | 1 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 592 | 461 | 429 | 398 | 366 | 309 | 24 | 1 | 0 | 0 | Upgrade
|
| Shares Change | 28.38% | 7.34% | 7.85% | 8.86% | 18.33% | 1179.49% | 2547.96% | 86.64% | 94.05% | 71.94% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.09 | -1.80 | -4.61 | -12.48 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.09 | -1.80 | -4.61 | -12.48 | Upgrade
|
| Free Cash Flow | -0.3 | -1.06 | -0.48 | -1.38 | 0.6 | 1.23 | 0.1 | -0.85 | -1.12 | -1.92 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.93 | -2.29 | -7.64 | Upgrade
|
| Gross Margin | 71.03% | 74.08% | 76.86% | 56.54% | 68.50% | 65.85% | 68.47% | 55.60% | 58.90% | 67.91% | Upgrade
|
| Operating Margin | -2096.90% | -1063.94% | -866.24% | -111.22% | -16.38% | -14.58% | -37.61% | -118.92% | -171.68% | -2947.13% | Upgrade
|
| Profit Margin | -4028.60% | -2135.78% | -1219.42% | -163.89% | -32.24% | -63.06% | -67.15% | -74.93% | -109.62% | -3271.33% | Upgrade
|
| Free Cash Flow Margin | -371.55% | -527.00% | -172.83% | -44.85% | 8.99% | 22.28% | 3.23% | -38.64% | -54.32% | -2001.09% | Upgrade
|
| EBITDA | -1.72 | -2.29 | -2.42 | -2.96 | -0.64 | -0.43 | -1 | -2.56 | -3.53 | -2.83 | Upgrade
|
| EBITDA Margin | -2096.88% | -1139.37% | -874.67% | -96.20% | -9.60% | -7.85% | -32.45% | -116.92% | -171.91% | -2944.85% | Upgrade
|
| Depreciation & Amortization | 0.69 | 0.98 | 0.45 | 0.24 | 0.21 | 0.18 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
| EBIT | -2.41 | -3.26 | -2.87 | -3.2 | -0.85 | -0.61 | -1.01 | -2.57 | -3.54 | -2.83 | Upgrade
|
| EBIT Margin | -2932.15% | -1626.24% | -1036.13% | -104.09% | -12.69% | -11.09% | -32.63% | -117.16% | -172.12% | -2947.13% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.