Home » Stocks » VAR » Financials » Income Statement

Varian Medical Systems, Inc. (VAR)

Stock Price: $173.50 USD -0.02 (-0.01%)
Updated November 23, 3:59 PM EST - Market closed
After-hours: $173.50 +0.01 (0.00%) Nov 23, 4:07 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is October-September.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue3,2252,9192,6192,5942,4913,0502,9432,8072,5972,3572,2142,0701,7551,5981,3831,2361,0428737746905905414741,599
Revenue Growth10.48%11.45%0.99%4.14%-18.33%3.63%4.84%8.1%10.19%6.44%6.97%17.93%9.84%15.57%11.9%18.62%19.3%12.85%12.17%16.81%9.05%14.16%-70.34%-
Cost of Revenue1,8551,6461,5051,4891,4591,7481,6931,6111,4611,3311,2541,1921,022934790717620534487433380346311996
Gross Profit1,3701,2741,1141,1051,0321,3021,2501,1961,1361,026961878733663593518421339287257210195164604
Selling, General & Admin623544553472441471433417377335339323277254206189164146134125116118100303
Research & Development24823421020019523520818617115714713611710082.0672.1159.1848.4443.6042.0839.9039.2631.21110
Other Operating Expenses11358.8053.305.300.0025.100.000.000.000.000.000.000.000.000.000.000.00-0.19-0.442.2029.670.000.000.00
Operating Expenses984836816678636731641602547491486458394354288261224194177169186157131414
Operating Income38643729842739657160959458853447441933930930525719814511087.7024.3138.3832.33190
Interest Expense / Income8.806.8010.7011.607.907.204.133.422.604.114.104.884.794.654.704.674.384.494.135.169.988.847.786.38
Other Expense / Income-43.10-21.10-8.50-94.20-114-10.50-7.32-5.276.844.237.864.27-8.71-15.50-8.05-5.97-7.40-5.7712.44-2.3328.55-54.11-100-5.53
Pretax Income42145229650950157561259657952646241034332030825820114693.3284.88-14.2283.66125189
Income Tax12930277.1011089.9017117416918016514313110375.1210290.3070.2052.6539.0731.8310.029.829.1867.18
Net Income29215021939941240443842739936031927923924520716813093.6154.2553.05-24.2473.84116122
Shares Outstanding (Basic)91.0091.5092.5095.4099.70104108111117122124125127131132136136135132124121120122124
Shares Outstanding (Diluted)91.9092.5093.2096.00101105110113119124125128131135138142142140137130122122126128
Shares Change-0.55%-1.08%-3.04%-4.31%-4.13%-4.02%-2.72%-4.56%-4.2%-1.79%-0.61%-2.05%-2.72%-1.11%-2.65%-0.06%0.58%2.71%5.9%2.93%1.03%-1.78%-1.85%-
EPS (Basic)3.211.642.364.194.133.884.043.833.422.962.572.241.881.871.561.230.960.690.410.43-0.200.620.950.98
EPS (Diluted)3.181.622.354.164.093.833.983.763.362.912.552.191.831.811.501.180.920.670.400.41-0.200.610.920.95
EPS Growth96.3%-31.06%-43.51%1.71%6.79%-3.77%5.85%11.9%15.46%14.12%16.44%19.67%1.1%20.67%27.12%28.26%37.31%69.62%-3.66%---33.7%-3.78%-
Free Cash Flow Per Share3.454.453.682.893.793.463.503.883.443.231.952.331.851.231.571.541.400.970.770.53-0.130.70-0.070.20
Dividend Per Share--10.00-----------------0.030.100.090.08
Dividend Growth---------------------74.49%11.36%14.29%-
Gross Margin42.5%43.6%42.5%42.6%41.4%42.7%42.5%42.6%43.7%43.5%43.4%42.4%41.8%41.5%42.9%41.9%40.4%38.9%37.1%37.3%35.6%36%34.5%37.7%
Operating Margin12.0%15.0%11.4%16.5%15.9%18.7%20.7%21.2%22.7%22.7%21.4%20.3%19.3%19.4%22.1%20.8%19.0%16.6%14.2%12.7%4.1%7.1%6.8%11.9%
Profit Margin9.1%5.1%8.3%15.4%16.5%13.2%14.9%15.2%15.4%15.3%14.4%13.5%13.6%15.3%14.9%13.6%12.5%10.7%7%7.7%-4.1%13.6%24.4%7.6%
FCF Margin9.7%13.9%13.0%10.6%15.2%11.8%12.9%15.4%15.5%16.7%10.9%14.1%13.5%10.1%15.0%17.0%18.3%15.0%13.2%9.6%-2.7%15.4%-1.7%1.5%
Effective Tax Rate30.6%66.8%26.1%21.6%17.9%29.7%28.4%28.3%31.1%31.5%31.0%31.9%30.1%23.5%33.0%35.0%35.0%36.0%41.9%37.5%-11.7%7.4%35.5%
EBITDA52253138360157864467966063457851145238035434028822517112011233.16140182239
EBITDA Margin16.2%18.2%14.6%23.2%23.2%21.1%23.1%23.5%24.4%24.5%23.1%21.8%21.6%22.2%24.6%23.3%21.6%19.5%15.6%16.2%5.6%25.9%38.3%14.9%
EBIT42945930652150958261659958253046641534732531326320515197.4590.04-4.2492.49133196
EBIT Margin13.3%15.7%11.7%20.1%20.4%19.1%20.9%21.4%22.4%22.5%21.1%20.1%19.8%20.3%22.6%21.3%19.7%17.3%12.6%13.1%-0.7%17.1%27.9%12.2%