Home » Stocks » VAR » Financials

Varian Medical Systems, Inc. (VAR)

Apr 15, 2021 - VAR was delisted (reason: aquired by Siemens Healthineers)
Stock Price: $177.07 USD 0.00 (0.00%)
Updated Apr 14, 2021 4:00 PM EDT

Income Statement (Annual)

Numbers in millions USD. Fiscal year is November - October.
Year202020192018201720162015201420132012201120102009200820072006
Revenue3,1683,2252,9192,6192,5942,4913,0502,9432,8072,5972,3572,2142,0701,7551,598
Revenue Growth-1.76%10.48%11.45%0.99%4.14%-18.33%3.63%4.84%8.1%10.19%6.44%6.97%17.93%9.84%-
Cost of Revenue1,7911,8551,6461,5051,4891,4591,7481,6931,6111,4611,3311,2541,1921,022934
Gross Profit1,3771,3701,2741,1141,1051,0321,3021,2501,1961,1361,026961878733663
Selling, General & Admin672623544553472441471433417377335339323277254
Research & Development281248234210200195235208186171157147136117100
Other Operating Expenses10211358.8053.305.300.0025.100.000.000.000.000.000.000.000.00
Operating Expenses1,054984836816678636731641602547491486458394354
Operating Income323386437298427396571609594588534474419339309
Interest Expense / Income14.008.806.8010.7011.607.907.204.133.422.604.114.104.884.794.65
Other Expense / Income-48.90-43.10-21.10-8.50-94.20-114-10.50-7.32-5.276.844.237.864.27-8.71-15.50
Pretax Income358421452296509501575612596579526462410343320
Income Tax88.9012930277.1011089.9017117416918016514313110375.12
Net Income269292150219399412404438427399360319279239245
Shares Outstanding (Basic)90.9091.0091.5092.5095.4099.70104108111117122124125127131
Shares Outstanding (Diluted)91.5091.9092.5093.2096.00101105110113119124125128131135
Shares Change-0.11%-0.55%-1.08%-3.04%-4.31%-4.13%-4.02%-2.72%-4.56%-4.2%-1.79%-0.61%-2.05%-2.72%-
EPS (Basic)2.963.211.642.364.194.133.884.043.833.422.962.572.241.881.87
EPS (Diluted)2.943.181.622.354.164.093.833.983.763.362.912.552.191.831.81
EPS Growth-7.55%96.3%-31.06%-43.51%1.71%6.79%-3.77%5.85%11.9%15.46%14.12%16.44%19.67%1.1%-
Free Cash Flow Per Share4.403.454.453.682.893.793.463.503.883.443.231.952.331.851.23
Gross Margin43.5%42.5%43.6%42.5%42.6%41.4%42.7%42.5%42.6%43.7%43.5%43.4%42.4%41.8%41.5%
Operating Margin10.2%12.0%15.0%11.4%16.5%15.9%18.7%20.7%21.2%22.7%22.7%21.4%20.3%19.3%19.4%
Profit Margin8.5%9.1%5.1%8.3%15.4%16.5%13.2%14.9%15.2%15.4%15.3%14.4%13.5%13.6%15.3%
FCF Margin12.6%9.7%13.9%13.0%10.6%15.2%11.8%12.9%15.4%15.5%16.7%10.9%14.1%13.5%10.1%
Effective Tax Rate24.8%30.6%66.8%26.1%21.6%17.9%29.7%28.4%28.3%31.1%31.5%31.0%31.9%30.1%23.5%
EBITDA471522531383601578644679660634578511452380354
EBITDA Margin14.9%16.2%18.2%14.6%23.2%23.2%21.1%23.1%23.5%24.4%24.5%23.1%21.8%21.6%22.2%
EBIT372429459306521509582616599582530466415347325
EBIT Margin11.7%13.3%15.7%11.7%20.1%20.4%19.1%20.9%21.4%22.4%22.5%21.1%20.1%19.8%20.3%

Showing 15 of 25 years

10 more years are available