Rafina Innovations Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2007
Revenue	0	3.26	0	0.06	0.41	0.36	0.69	0.06	0.03	0	Upgrade
Revenue Growth (YoY)	-	-	-	-86.55%	16.01%	-48.25%	1043.44%	122.11%	-	-	Upgrade
Cost of Revenue	0	3.43	0.05	0	0.14	0.13	0.32	0.03	0.02	0	Upgrade
Gross Profit	0	-0.17	-0.05	0.05	0.27	0.23	0.37	0.03	0.01	0	Upgrade
Selling, General & Admin	0	0.7	0.01	1.1	4.14	1.72	1.56	1.92	0.47	1.34	Upgrade
Research & Development	0	0	0	0.13	0.28	1.29	0.34	5.32	2.65	0	Upgrade
Operating Expenses	0	0.7	0.01	1.23	4.5	3.11	1.97	7.29	3.12	1.34	Upgrade
Operating Income	0	-0.87	-0.06	-1.18	-4.24	-2.88	-1.61	-7.26	-3.26	-1.34	Upgrade
Interest Expense	0	0.01	0.02	0.02	0	0.01	0	0.38	0.18	0	Upgrade
Other Expense / Income	-	-0	0	0	1.61	0.02	-0	1.8	15.4	0	Upgrade
Pretax Income	0	-0.88	-0.08	-1.2	-5.85	-2.91	-1.61	-9.44	-19.02	-1.34	Upgrade
Income Tax	0	0	-0	0	0	0.08	-0.01	0	0.18	0	Upgrade
Net Income	0	-0.88	-0.08	-1.2	-5.85	-2.99	-1.6	-9.44	-19.02	-1.34	Upgrade
Shares Outstanding (Basic)	-	80	25	17	14	10	10	8	2	1	Upgrade
Shares Outstanding (Diluted)	-	80	25	17	14	10	10	8	2	1	Upgrade
Shares Change	-	219.83%	46.76%	23.31%	37.97%	3.63%	23.91%	262.71%	72.35%	-0.11%	Upgrade
EPS (Basic)	-	-0.01	-0.00	-0.07	-0.43	-0.30	-0.17	-1.22	-8.89	-1.08	Upgrade
EPS (Diluted)	-	-0.01	-0.00	-0.07	-0.43	-0.30	-0.17	-1.22	-8.89	-1.08	Upgrade
Free Cash Flow	0	-9.72	-0.43	-1.09	-0.92	-0.74	-0.44	-1.38	-0.59	-0.05	Upgrade
Free Cash Flow Per Share	-	-0.12	-0.02	-0.06	-0.07	-0.07	-0.05	-0.18	-0.28	-0.04	Upgrade
Gross Margin	-	-5.17%	-	95.54%	65.02%	63.41%	53.20%	47.13%	36.73%	-	Upgrade
Operating Margin	-	-26.61%	-	-2119.45%	-1026.55%	-810.29%	-233.56%	-12071.30%	-12060.77%	-	Upgrade
Profit Margin	-	-26.95%	-	-2156.62%	-1417.52%	-839.79%	-232.19%	-15695.45%	-70275.52%	-	Upgrade
Free Cash Flow Margin	-	-297.75%	-	-1964.69%	-222.49%	-207.91%	-64.63%	-2294.33%	-2186.86%	-	Upgrade
EBITDA	0	-0.86	-0.01	-1.16	-4.15	-2.79	-1.54	-7.21	-3.11	-1.34	Upgrade
EBITDA Margin	-	-26.24%	-	-2092.43%	-1006.74%	-783.19%	-223.72%	-11992.19%	-11482.63%	-	Upgrade
Depreciation & Amortization	0	0.01	0.05	0.01	0.08	0.1	0.07	0.05	0.01	0	Upgrade
EBIT	-	-0.87	-0.06	-1.18	-4.24	-2.88	-1.61	-7.26	-3.11	-	Upgrade
EBIT Margin	-	-26.61%	-	-2119.44%	-1026.55%	-810.29%	-233.56%	-12071.30%	-11506.65%	-	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.