Vyant Bio, Inc. (VYNT)

NASDAQ: VYNT · IEX Real-Time Price · USD
1.20
-0.08 (-6.25%)
At close: Jan 21, 2022 4:00 PM
1.03
-0.17 (-14.17%)
After-hours:Jan 21, 2022 7:55 PM EST

Income Statement (Annual)

Millions USD. Fiscal year is Jan - Dec.
Year20202019201820172016201520142013201220112010
Revenue
5.757.314.9329.1227.0518.0410.26.614.33.02
Upgrade
Revenue Growth (YoY)
-21.27%48.11%-83.06%7.66%49.94%76.88%54.30%53.67%42.46%-
Upgrade
Cost of Revenue
3.353.73.0918.0717.114.18.454.933.933.12
Upgrade
Gross Profit
2.43.61.8411.059.953.941.751.690.37-0.1
Upgrade
Selling, General & Admin
7.846.327.9124.8820.719.8416.337.965.96.01
Upgrade
Research & Development
000.154.795.975.484.622.192.112.07
Upgrade
Other Operating Expenses
2.742.991.460000000
Upgrade
Operating Expenses
10.589.319.5329.6726.6725.3220.9610.158.018.09
Upgrade
Operating Income
-8.18-5.7-7.69-18.62-16.72-21.38-19.21-8.46-7.64-8.18
Upgrade
Interest Expense / Income
0.271.440.322.130.450.340.472.394.71.31
Upgrade
Other Expense / Income
-0.450.0812.372.21-1.38-0.35-0.692.19-5.6810.39
Upgrade
Pretax Income
-8-7.22-20.37-22.96-15.8-21.37-18.99-13.04-6.67-19.89
Upgrade
Income Tax
0-0.510-2.080-1.18-2.35-0.6600
Upgrade
Net Income
-8-6.71-20.37-20.88-15.8-20.18-16.64-12.37-6.67-19.89
Upgrade
Net Income Common
-8-6.71-20.37-20.88-15.8-20.18-16.64-12.37-6.67-19.89
Upgrade
Shares Outstanding (Basic)
3211100000
Upgrade
Shares Outstanding (Diluted)
3211100000
Upgrade
Shares Change
31.33%111.87%32.12%30.28%54.01%8.85%102.35%247.35%5.65%-
Upgrade
EPS (Basic)
-3.16-3.48-22.39-30.30-30.00-58.80-52.80-79.50-149.10-468.31
Upgrade
EPS (Diluted)
-3.16-3.48-22.39-30.30-30.00-58.80-54.00-109.20-316.50-468.31
Upgrade
Free Cash Flow Per Share
-2.14-4.51-13.81-21.56-34.69-42.55-43.53-53.58-173.01-125.78
Upgrade
Gross Margin
41.70%49.34%37.35%37.95%36.77%21.85%17.12%25.49%8.66%-3.25%
Upgrade
Operating Margin
-142.29%-78.07%-155.90%-63.95%-61.83%-118.50%-188.34%-128.02%-177.62%-271.08%
Upgrade
Profit Margin
-139.12%-91.83%-413.08%-71.70%-58.42%-111.88%-163.18%-187.19%-154.96%-658.64%
Upgrade
Free Cash Flow Margin
-94.07%-118.93%-254.85%-50.99%-67.81%-80.97%-134.44%-126.05%-179.94%-176.92%
Upgrade
Effective Tax Rate
0.00%7.09%0.00%9.06%0.00%5.54%12.37%5.09%0.00%0.00%
Upgrade
EBITDA
-6.89-5.03-19.25-18.67-12.97-19.36-17.68-10.32-1.61-18.2
Upgrade
EBITDA Margin
-119.72%-68.80%-390.37%-64.10%-47.96%-107.33%-173.37%-156.17%-37.46%-602.87%
Upgrade
EBIT
-7.73-5.78-20.05-20.83-15.35-21.02-18.52-10.65-1.96-18.57
Upgrade
EBIT Margin
-134.39%-79.16%-406.61%-71.53%-56.75%-116.54%-181.59%-161.10%-45.67%-615.11%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).