WaveDancer Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	7.98	11.02	15.03	13.9	10.16	8.93	10.64	6.73	6.21	5.78	Upgrade
Revenue Growth (YoY)	-27.59%	-26.68%	8.13%	36.77%	13.78%	-16.04%	58.14%	8.27%	7.45%	-22.66%	Upgrade
Cost of Revenue	5.37	8.16	11.42	11.69	8.77	6.79	8.23	4.91	3.84	3.4	Upgrade
Gross Profit	2.61	2.86	3.62	2.21	1.4	2.14	2.42	1.82	2.37	2.39	Upgrade
Selling, General & Admin	5.84	8.28	6.24	1.8	2.13	2.21	2.18	2.39	2.3	2.43	Upgrade
Other Operating Expenses	-1.44	0	0	0	0	0	0	0	0	0	Upgrade
Operating Expenses	4.4	8.28	6.24	1.8	2.13	2.21	2.18	2.39	2.3	2.43	Upgrade
Operating Income	-1.79	-5.42	-2.63	0.41	-0.73	-0.06	0.24	-0.56	0.07	-0.04	Upgrade
Interest Expense / Income	0.1	0.08	0.04	0	0	0	0	0	0	0	Upgrade
Other Expense / Income	0.19	11.44	-0.46	-0	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
Pretax Income	-2.08	-16.94	-2.2	0.41	-0.72	-0.05	0.25	-0.55	0.08	-0.03	Upgrade
Income Tax	-0.04	0.81	-1.07	0	0	0	0	0	0	0	Upgrade
Net Income	-2.03	-17.75	-1.13	0.41	-0.72	-0.05	0.25	-0.55	0.08	-0.03	Upgrade
Shares Outstanding (Basic)	2	2	1	1	1	1	1	1	1	1	Upgrade
Shares Outstanding (Diluted)	2	2	1	1	1	1	1	1	1	1	Upgrade
Shares Change	10.17%	40.68%	4.35%	7.50%	0.06%	-3.30%	3.41%	-0.96%	0.97%	-	Upgrade
EPS (Basic)	-1.04	-10.03	-0.90	0.40	-0.60	-	0.20	-0.50	0.10	-	Upgrade
EPS (Diluted)	-1.04	-10.03	-0.90	0.30	-0.60	-	0.20	-0.50	0.10	-	Upgrade
Free Cash Flow	-2.81	-6.55	-0.8	0.36	-0.93	-0.77	0.84	-0.27	-0.28	0.08	Upgrade
Free Cash Flow Per Share	-1.44	-3.70	-0.64	0.32	-0.83	-0.69	0.75	-0.24	-0.25	0.07	Upgrade
Gross Margin	32.75%	25.97%	24.05%	15.89%	13.77%	23.99%	22.70%	27.09%	38.18%	41.28%	Upgrade
Operating Margin	-22.37%	-49.16%	-17.48%	2.96%	-7.16%	-0.70%	2.23%	-8.37%	1.10%	-0.69%	Upgrade
Profit Margin	-25.49%	-161.06%	-7.53%	2.97%	-7.06%	-0.57%	2.32%	-8.23%	1.26%	-0.52%	Upgrade
Free Cash Flow Margin	-35.26%	-59.42%	-5.35%	2.58%	-9.10%	-8.61%	7.85%	-4.01%	-4.56%	1.46%	Upgrade
EBITDA	-1.63	-16.46	-2.55	0.43	-0.71	-0.04	0.26	-0.53	0.11	0	Upgrade
EBITDA Margin	-20.37%	-149.29%	-16.96%	3.08%	-7.00%	-0.46%	2.48%	-7.81%	1.74%	0.03%	Upgrade
Depreciation & Amortization	0.35	0.4	-0.38	0.01	0.01	0.01	0.02	0.03	0.03	0.03	Upgrade
EBIT	-1.97	-16.86	-2.16	0.42	-0.72	-0.05	0.25	-0.55	0.08	-0.03	Upgrade
EBIT Margin	-24.73%	-152.95%	-14.40%	3.00%	-7.06%	-0.57%	2.32%	-8.23%	1.26%	-0.52%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).