Weidai Ltd. (WEIDY)
OTCMKTS: WEIDY · Delayed Price · USD
0.0000
-0.0001 (-99.00%)
Feb 23, 2024, 3:39 PM EDT - Market open

Weidai Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Year 202120202019201820172016
Revenue
710.161,5403,3733,9343,5611,768
Revenue Growth (YoY)
-53.88%-54.36%-14.26%10.46%101.45%-
Cost of Revenue
383.29769.821,4041,7791,8011,000
Gross Profit
326.86769.871,9692,1561,761767.76
Selling, General & Admin
165.41244.62420.02600.53590.61188.14
Research & Development
22.1927.1481.66139.32100.9756.14
Other Operating Expenses
882.03902.541,152702.93430.45139.96
Operating Expenses
1,0701,1741,6541,4431,122384.25
Operating Income
-742.77-404.43208642.41584.88378.86
Interest Income
0.1319.4539.6273.7335.7413.79
Interest Expense
00.0905.64.9513.65
Other Expense / Income
-2.4412.78-111.24-50.71-52.35-17.16
Pretax Income
-740.19-397.86368.49764.26668.02396.16
Income Tax
403.85316.49105.24159.63193.2105.13
Net Income
-1,144.04-714.34253.61601.62474.82291.03
Net Income Growth
---57.85%26.70%63.15%-
Shares Outstanding (Basic)
-1414101313
Shares Outstanding (Diluted)
-1414101313
Shares Change
-0.02%38.26%-22.20%--
EPS (Basic)
--50.6918.0059.0436.2522.22
EPS (Diluted)
--50.6918.0059.0436.2522.22
EPS Growth
---69.51%62.87%63.14%-
Free Cash Flow
-46.89-1,344.62864.751,1822,222872.06
Free Cash Flow Per Share
--95.4261.37116.00169.6266.58
Gross Margin
46.03%50.00%58.37%54.79%49.43%43.43%
Operating Margin
-104.59%-26.27%6.17%16.33%16.42%21.43%
Profit Margin
-161.10%-46.40%7.52%15.29%13.33%16.46%
Free Cash Flow Margin
-6.60%-87.33%25.64%30.05%62.38%49.33%
Effective Tax Rate
--28.56%20.89%28.92%26.54%
EBITDA
-742.77-397.77314.87809.28685.72413.1
EBITDA Margin
-104.59%-25.83%9.33%20.57%19.25%23.37%
Depreciation & Amortization
17.1429.4342.5942.4312.753.29
EBIT
-759.91-427.2272.29766.85672.97409.81
EBIT Margin
-107.01%-27.75%8.07%19.49%18.90%23.18%
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.