Waitr Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	111.8	182.19	204.33	191.68	69.27	22.91	5.65	0	0
Revenue Growth (YoY)	-38.64%	-10.83%	6.60%	176.70%	202.36%	305.50%	-	-	-
Gross Profit	111.8	182.19	204.33	191.68	69.27	22.91	5.65	0	0
Selling, General & Admin	67.4	64.24	55.22	109.23	46.84	15.1	5.52	0.01	0
Research & Development	4.45	4.16	4.26	7.72	3.91	1.59	0.4	0	0
Other Operating Expenses	227.68	121.37	117.67	356.03	52.66	22.31	5.06	0	0
Operating Expenses	299.54	189.77	177.15	472.98	103.42	38.99	10.98	0.01	0
Operating Income	-187.74	-7.57	27.18	-281.31	-34.14	-16.08	-5.33	-0.01	0
Interest Expense / Income	5.66	7.07	9.46	9.41	1.82	0.28	4.47	0	0
Other Expense / Income	13.31	-9.44	1.76	0.51	16.28	10.54	-1.08	-	-
Pretax Income	-206.71	-5.21	15.96	-291.23	-52.24	-26.9	-8.72	-0.01	0
Income Tax	0.08	0.02	0.12	0.08	-0.43	0.01	0.01	0	0
Net Income	-206.79	-5.23	15.84	-291.31	-51.82	-26.91	-8.72	-0.01	0
Shares Outstanding (Basic)	9	6	5	4	1	0	0	0	0
Shares Outstanding (Diluted)	9	6	5	4	1	0	0	0	0
Shares Change	49.12%	11.48%	49.40%	359.85%	57.53%	16.52%	76.78%	29.40%	-
EPS (Basic)	-23.00	-0.87	3.20	-80.00	-65.80	-53.80	-20.40	-	-
EPS (Diluted)	-23.00	-0.87	3.00	-80.00	-65.80	-53.80	-20.40	-	-
Free Cash Flow	-36.38	-11.84	32.93	-76.88	-19.59	-14.29	-5.3	-0	-
Free Cash Flow Per Share	-4.05	-1.96	6.71	-21.24	-24.89	-28.58	-12.36	-0.00	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-	-
Operating Margin	-167.92%	-4.16%	13.30%	-146.76%	-49.29%	-70.20%	-94.25%	-	-
Profit Margin	-184.96%	-2.87%	7.75%	-151.98%	-74.80%	-117.44%	-154.37%	-	-
Free Cash Flow Margin	-32.54%	-6.50%	16.11%	-40.11%	-28.28%	-62.35%	-93.82%	-	-
Effective Tax Rate	-	-	0.76%	-	-	-	-	-	-
EBITDA	-187.75	14.3	33.79	-266.04	-49.2	-25.9	-3.98	-0.01	-
EBITDA Margin	-167.93%	7.85%	16.54%	-138.80%	-71.02%	-113.02%	-70.50%	-	-
Depreciation & Amortization	13.3	12.43	8.38	15.77	1.22	0.72	0.27	0	-
EBIT	-201.05	1.87	25.42	-281.82	-50.42	-26.62	-4.25	-0.01	0
EBIT Margin	-179.82%	1.03%	12.44%	-147.03%	-72.79%	-116.18%	-75.22%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).