Home » Stocks » XEC » Financials

Cimarex Energy Company (XEC)

Stock Price: $70.25 USD -0.41 (-0.58%)
Updated May 10, 2021 4:00 PM EDT - Market closed
Pre-market: $67.62 -2.63 (-3.74%) May 11, 5:23 AM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue1,5592,3632,3391,9181,2571,4532,4241,9981,6241,7581,6141,0101,9701,4311,265
Revenue Growth-34.04%1.02%21.94%52.56%-13.44%-40.08%21.33%23.04%-7.62%8.94%59.8%-48.75%37.74%13.05%-
Cost of Revenue1,2981,6331,2521,0669091,3361,4771,135939844692574979813711
Gross Profit2617301,087853349117947863685914922436992617554
Selling, General & Admin11195.8477.8480.0073.9074.6981.1677.4754.4345.2648.6241.7244.5049.2642.29
Other Operating Expenses2,39867348.5443.197914,06325.20-110.0759.9040.6624.258372,38826.3517.33
Operating Expenses2,5097691261238654,138106-32.6011485.9272.878792,43375.6159.61
Operating Income-2,249-38.48961730-516-4,021841896571828849-443-1,441542495
Interest Expense / Income92.9193.3968.2274.8283.2785.7572.8754.9749.3235.6136.6139.7833.0839.1129.94
Other Expense / Income-15.0419.13-130-27.3123.79-55.41-68.59-52.83-39.07-49.14-1025.94-22.40-40.08-79.59
Pretax Income-2,326-1511,023682-623-4,051836894561841914-488-1,452543544
Income Tax-359-26.37231188-214-1,472310329207312339-177-536197199
Net Income-1,967-125792494-409-2,580526565354530575-312-915345346
Shares Outstanding (Basic)10210295.6095.2694.9694.5687.2586.8486.5485.7484.7083.5181.4881.8282.07
Shares Outstanding (Diluted)------------81.4884.6384.09
Shares Change0.15%6.49%0.36%0.31%0.43%8.38%0.47%0.34%0.93%1.23%1.42%2.5%-0.42%-0.3%-
EPS (Basic)-19.73-1.338.325.19-4.38-27.756.016.484.086.176.74-3.82-11.224.154.21
EPS (Diluted)-19.73-1.338.325.19-4.38-27.756.006.474.076.156.70-3.82-11.224.054.11
EPS Growth--60.31%----7.26%58.97%-33.82%-8.21%----1.46%-
Free Cash Flow Per Share3.17-2.314.83-1.79-0.78-3.00-1.48-2.75-2.58-2.911.742.60-2.951.84-2.02
Dividend Per Share0.860.780.580.400.400.640.620.540.460.380.300.240.240.160.16
Dividend Growth10.26%34.48%45%0%-37.5%3.23%14.81%17.39%21.05%26.67%25%0%50%0%-
Gross Margin16.7%30.9%46.5%44.5%27.7%8%39.1%43.2%42.2%52%57.1%43.2%50.3%43.2%43.8%
Operating Margin-144.3%-1.6%41.1%38.0%-41.0%-276.8%34.7%44.8%35.1%47.1%52.6%-43.8%-73.1%37.9%39.1%
Profit Margin-126.2%-5.3%33.9%25.8%-32.5%-177.6%21.7%28.3%21.8%30.1%35.6%-30.9%-46.5%24.1%27.3%
FCF Margin20.7%-9.9%19.7%-8.9%-5.9%-19.6%-5.3%-11.9%-13.8%-14.2%9.1%21.5%-12.2%10.5%-13.1%
Effective Tax Rate--22.6%27.5%--37.0%36.8%36.9%37.0%37.1%--36.4%36.5%
EBITDA-1,5388251,6811,203-148-3,2341,6851,5651,1241,2681,255-183-8711,044971
EBITDA Margin-98.6%34.9%71.9%62.7%-11.7%-222.6%69.5%78.3%69.2%72.1%77.7%-18.1%-44.2%73%76.7%
EBIT-2,233-57.601,091757-540-3,966909949610877950-449-1,419582574
EBIT Margin-143.3%-2.4%46.6%39.5%-42.9%-273.0%37.5%47.5%37.6%49.9%58.9%-44.4%-72.0%40.7%45.4%

Showing 15 of 22 years

7 more years are available