Expro Group Holdings N.V. (XPRO)
NYSE: XPRO · IEX Real-Time Price · USD
18.81
+0.38 (2.06%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Expro Group Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,513 | 1,279 | 825.76 | 675.03 | 810.06 | 522.49 | 454.8 | 487.53 | 974.6 | 1,153 | Upgrade
|
| Revenue Growth (YoY) | 18.24% | 54.94% | 22.33% | -16.67% | 55.04% | 14.89% | -6.71% | -49.98% | -15.45% | 6.95% | Upgrade
|
| Cost of Revenue | 1,241 | 1,057 | 701.17 | 566.88 | 677.18 | 379.06 | 344.91 | 317.27 | 514.59 | 479.98 | Upgrade
|
| Gross Profit | 271.47 | 222.06 | 124.6 | 108.15 | 132.88 | 143.43 | 109.89 | 170.26 | 460.01 | 672.65 | Upgrade
|
| Selling, General & Admin | 64.25 | 58.39 | 73.88 | 23.81 | 29.36 | 126.64 | 129.22 | 171.89 | 174.48 | 267.38 | Upgrade
|
| Other Operating Expenses | 196.41 | 161.21 | 178.29 | 406.62 | 175.98 | 109.67 | 195.41 | 161.74 | 143.41 | 90.33 | Upgrade
|
| Operating Expenses | 260.67 | 219.6 | 252.17 | 430.44 | 205.34 | 236.31 | 324.63 | 333.63 | 317.89 | 357.71 | Upgrade
|
| Operating Income | 10.8 | 2.46 | -127.57 | -322.29 | -72.46 | -92.88 | -214.74 | -163.36 | 142.12 | 314.94 | Upgrade
|
| Interest Expense / Income | 3.94 | 0.24 | 8.8 | 5.66 | 3.3 | -4.24 | -2.31 | -2.07 | -0.34 | -0.09 | Upgrade
|
| Other Expense / Income | -14.09 | -18.88 | -20.74 | -17.5 | -9.87 | 5.05 | -125.89 | -0.31 | 26.04 | 80.58 | Upgrade
|
| Pretax Income | 20.95 | 21.1 | -115.62 | -310.45 | -65.9 | -93.68 | -86.54 | -160.98 | 116.43 | 234.45 | Upgrade
|
| Income Tax | 44.31 | 41.25 | 16.27 | -3.4 | -1.14 | -2.95 | 72.92 | -25.64 | 37.32 | 75.41 | Upgrade
|
| Net Income | -23.36 | -20.15 | -131.89 | -307.05 | -64.76 | -90.73 | -159.46 | -135.34 | 79.11 | 159.04 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | -23.36 | -20.15 | -131.89 | -307.05 | -64.76 | -90.73 | -159.46 | -135.34 | 79.11 | 159.04 | Upgrade
|
| Net Income Growth | - | - | - | - | - | - | - | - | -50.26% | -37.75% | Upgrade
|
| Shares Outstanding (Basic) | 109 | 109 | 81 | 71 | 71 | 37 | 37 | 29 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 109 | 81 | 71 | 71 | 37 | 37 | 29 | 35 | 35 | Upgrade
|
| Shares Change | 0.08% | 35.45% | 13.59% | - | 89.88% | 0.48% | 26.25% | -15.57% | 0.64% | 12.03% | Upgrade
|
| EPS (Basic) | -0.21 | -0.18 | -1.64 | -4.33 | -0.91 | -2.46 | -4.32 | -4.62 | 3.06 | 6.18 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.18 | -1.64 | -4.33 | -0.91 | -2.46 | -4.32 | -4.62 | 3.00 | 6.18 | Upgrade
|
| EPS Growth | - | - | - | - | - | - | - | - | -51.46% | -44.32% | Upgrade
|
| Free Cash Flow | 18.21 | -2.42 | -61.55 | -26.38 | -22.84 | -82.03 | 16.81 | -49.1 | 332.61 | 196.76 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | -0.02 | -0.76 | -0.37 | -0.32 | -2.20 | 0.45 | -1.67 | 12.90 | 7.67 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | - | 1.350 | 2.700 | 3.600 | 2.700 | Upgrade
|
| Dividend Growth | - | - | - | - | - | - | -50.00% | -25.00% | 33.33% | 500.00% | Upgrade
|
| Gross Margin | 17.95% | 17.36% | 15.09% | 16.02% | 16.40% | 27.45% | 24.16% | 34.92% | 47.20% | 58.36% | Upgrade
|
| Operating Margin | 0.71% | 0.19% | -15.45% | -47.74% | -8.95% | -17.78% | -47.22% | -33.51% | 14.58% | 27.32% | Upgrade
|
| Profit Margin | -1.54% | -1.57% | -15.97% | -45.49% | -7.99% | -17.37% | -35.06% | -27.76% | 8.12% | 13.80% | Upgrade
|
| Free Cash Flow Margin | 1.20% | -0.19% | -7.45% | -3.91% | -2.82% | -15.70% | 3.70% | -10.07% | 34.13% | 17.07% | Upgrade
|
| Effective Tax Rate | 211.52% | 195.46% | - | - | - | - | - | - | 32.05% | 32.17% | Upgrade
|
| EBITDA | 197.15 | 161.11 | 17.04 | -191.1 | 59.91 | 13.37 | 33.25 | -48.84 | 225.05 | 324.4 | Upgrade
|
| EBITDA Margin | 13.03% | 12.59% | 2.06% | -28.31% | 7.40% | 2.56% | 7.31% | -10.02% | 23.09% | 28.14% | Upgrade
|
| Depreciation & Amortization | 172.26 | 139.77 | 123.87 | 113.69 | 122.5 | 111.29 | 122.1 | 114.22 | 108.96 | 90.04 | Upgrade
|
| EBIT | 24.89 | 21.34 | -106.83 | -304.79 | -62.6 | -97.93 | -88.85 | -163.05 | 116.09 | 234.36 | Upgrade
|
| EBIT Margin | 1.65% | 1.67% | -12.94% | -45.15% | -7.73% | -18.74% | -19.54% | -33.44% | 11.91% | 20.33% | Upgrade
|