Dividend Calculator
A free dividend calculator to see how much income and investment growth you can expect to experience over time, with or without dividend reinvestment (DRIP).
NSE:UTIAMC
UTI Asset Management Company has a stock price of ₹950.10, dividend yield of 4.1961%, and dividend growth of 20%, based on current and historical data.
Initial Investment
₹
Stock Price
₹
Number of Shares
Initial Dividend Yield
%
Dividend Growth
%
Stock Price Growth
%
Years to Invest
Annual Investment
₹
Dividend Tax Rate
%
Payout Frequency
Reinvest Dividends
Results After 10 Years
Reinvest Dividends
Total Portfolio Value
₹36,328
263.1%
Annual Dividend Income
₹5,794.31
1,280.3%
Monthly Dividend Income
₹482.86
1,280.3%
Yield on Cost
57.92%
Total Return Breakdown
₹36,328 (+263.1%)
Initial Investment
₹10,005
27.5%
Additional Investments
₹0
0.0%
Dividends
₹18,504
50.9%
Stock Price Growth
₹7,819
21.5%
Growth Projections
Detailed Projections
| Year | Portfolio Value | Shares Owned | Annual DPS | Annual Dividend | Yield on Cost | After-Tax Dividend | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|---|
| 0 | ₹10,005 | 10.53 | ₹39.87 | ₹419.80 | 4.20% | ₹356.83 | ₹0.00 | ₹950.10 | ₹0 |
| 1 | ₹10,954 | 10.98 | ₹47.84 | ₹525.32 | 5.25% | ₹446.52 | ₹428.20 | ₹997.61 | ₹950 |
| 2 | ₹12,065 | 11.52 | ₹57.41 | ₹661.22 | 6.61% | ₹562.04 | ₹535.83 | ₹1,047.49 | ₹2,060 |
| 3 | ₹13,376 | 12.16 | ₹68.89 | ₹837.82 | 8.37% | ₹712.15 | ₹674.45 | ₹1,099.86 | ₹3,372 |
| 4 | ₹14,942 | 12.94 | ₹82.67 | ₹1,069.62 | 10.69% | ₹909.18 | ₹854.58 | ₹1,154.85 | ₹4,938 |
| 5 | ₹16,835 | 13.88 | ₹99.20 | ₹1,377.26 | 13.77% | ₹1,170.67 | ₹1,091.01 | ₹1,212.60 | ₹6,830 |
| 6 | ₹19,152 | 15.04 | ₹119.04 | ₹1,790.63 | 17.90% | ₹1,522.03 | ₹1,404.81 | ₹1,273.22 | ₹9,147 |
| 7 | ₹22,027 | 16.48 | ₹142.85 | ₹2,353.67 | 23.53% | ₹2,000.62 | ₹1,826.44 | ₹1,336.89 | ₹12,023 |
| 8 | ₹25,649 | 18.27 | ₹171.42 | ₹3,132.24 | 31.31% | ₹2,662.41 | ₹2,400.75 | ₹1,403.73 | ₹15,645 |
| 9 | ₹30,286 | 20.55 | ₹205.71 | ₹4,226.88 | 42.25% | ₹3,592.84 | ₹3,194.89 | ₹1,473.92 | ₹20,282 |
| 10 | ₹36,328 | 23.47 | ₹246.85 | ₹5,794.31 | 57.92% | ₹4,925.17 | ₹4,311.41 | ₹1,547.61 | ₹26,323 |