IAC Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	4,365	5,235	3,700	2,765	2,510	2,533	1,953	1,746
Revenue Growth (YoY)	-16.62%	41.51%	33.82%	10.14%	-0.91%	29.73%	11.86%	-
Cost of Revenue	1,343	1,934	1,296	745.37	547.66	501.15	362.63	383.57
Gross Profit	3,022	3,302	2,403	2,019	1,962	2,032	1,590	1,362
Selling, General & Admin	2,468	2,907	2,160	1,911	1,691	1,669	1,527	1,197
Research & Development	334.49	318.03	230.81	185.34	132.64	177.3	148.02	128.76
Other Operating Expenses	480.07	551.46	149.85	460.81	133	149.47	79.97	369.26
Operating Expenses	3,283	3,776	2,540	2,557	1,957	1,996	1,755	1,695
Operating Income	-260.76	-474.77	-137.07	-537.66	5.73	35.84	-164.63	-333.17
Interest Expense / Income	157.63	110.17	34.26	16.17	11.9	13.06	2.18	0.02
Other Expense / Income	-793.16	916.32	-907.87	-777.85	18.28	-237.2	-48.42	-60.72
Pretax Income	374.76	-1,501.26	736.54	224.02	-24.45	259.97	-118.4	-272.47
Income Tax	108.82	-331.09	138.99	-45.71	-47.35	13.2	-155.4	-89.53
Net Income	265.94	-1,170.17	597.55	269.73	22.9	246.77	37.01	-182.94
Net Income Growth	-	-	121.54%	1078.10%	-90.72%	566.84%	-	-
Shares Outstanding (Basic)	86	89	90	85	85	85	-	-
Shares Change	-3.38%	-0.79%	4.95%	0.46%	-	-	-	-
EPS (Basic)	3.07	-13.58	6.72	3.40	0.84	2.90	-	-
EPS (Diluted)	2.97	-13.58	6.33	3.20	0.84	2.90	-	-
EPS Growth	-	-	97.81%	280.95%	-71.03%	-	-	-
Free Cash Flow	48.16	-222.54	46.74	93.86	156.7	314.76	94.26	94.58
Free Cash Flow Per Share	0.56	-2.50	0.52	1.10	1.84	3.71	-	-
Gross Margin	69.23%	63.06%	64.96%	73.04%	78.18%	80.22%	81.43%	78.03%
Operating Margin	-5.97%	-9.07%	-3.70%	-19.45%	0.23%	1.41%	-8.43%	-19.09%
Profit Margin	6.09%	-22.35%	16.15%	9.76%	0.91%	9.74%	1.90%	-10.48%
Free Cash Flow Margin	1.10%	-4.25%	1.26%	3.39%	6.24%	12.43%	4.83%	5.42%
Effective Tax Rate	29.04%	-	18.87%	-20.40%	-	5.08%	-	-
EBITDA	1,105	-881.47	956.39	465.87	138.39	422.51	-36.25	-178.55
EBITDA Margin	25.32%	-16.84%	25.85%	16.85%	5.51%	16.68%	-1.86%	-10.23%
Depreciation & Amortization	572.76	509.63	185.59	225.69	150.94	149.47	79.97	93.89
EBIT	532.39	-1,391.09	770.8	240.19	-12.55	273.03	-116.22	-272.45
EBIT Margin	12.20%	-26.57%	20.83%	8.69%	-0.50%	10.78%	-5.95%	-15.61%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).