Insmed Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1998
Revenue	305.21	245.36	188.46	164.41	136.47	9.84	0	0	0	0	Upgrade
Revenue Growth (YoY)	24.39%	30.19%	14.63%	20.48%	1287.56%	-	-	-	-	-	Upgrade
Cost of Revenue	65.57	55.13	44.15	39.87	24.21	2.42	0	0	0	0	Upgrade
Gross Profit	239.64	190.23	144.31	124.54	112.26	7.41	0	0	0	0	Upgrade
Selling, General & Admin	344.5	265.78	234.27	203.61	210.8	168.22	79.17	50.68	43.22	31.07	Upgrade
Research & Development	571.01	397.52	272.74	181.16	131.71	145.28	109.75	122.72	74.28	56.29	Upgrade
Other Operating Expenses	33.75	-15.75	12.39	5	4.99	1.25	0	0	0	0	Upgrade
Operating Expenses	949.26	647.55	519.4	389.77	347.5	314.75	188.92	173.4	117.49	87.37	Upgrade
Operating Income	-709.63	-457.32	-375.09	-265.23	-235.25	-307.34	-188.92	-173.4	-117.49	-87.37	Upgrade
Interest Expense / Income	81.69	26.45	40.47	29.56	27.71	25.47	5.93	3.5	2.89	2.42	Upgrade
Other Expense / Income	-44.31	-3.62	20.85	-2.11	-9.39	-8.73	-1.92	-0.72	-0.23	-0.2	Upgrade
Pretax Income	-747.01	-480.15	-436.41	-292.69	-253.56	-324.08	-192.92	-176.18	-120.15	-89.58	Upgrade
Income Tax	2.56	1.38	-1.76	1.4	0.78	0.2	-0.27	0.1	-1.97	-10.42	Upgrade
Net Income	-749.57	-481.53	-434.65	-294.09	-254.34	-324.28	-192.65	-176.27	-118.18	-79.16	Upgrade
Shares Outstanding (Basic)	140	123	112	98	85	77	67	62	59	43	Upgrade
Shares Outstanding (Diluted)	140	123	112	98	85	77	67	62	59	43	Upgrade
Shares Change	14.14%	9.74%	14.86%	15.43%	9.98%	15.49%	7.57%	5.56%	36.06%	23.20%	Upgrade
EPS (Basic)	-5.34	-3.91	-3.88	-3.01	-3.01	-4.22	-2.89	-2.85	-2.02	-1.84	Upgrade
EPS (Diluted)	-5.34	-3.91	-3.88	-3.01	-3.01	-4.22	-2.89	-2.85	-2.02	-1.84	Upgrade
Free Cash Flow	-549.54	-410.32	-370.59	-225.59	-292.92	-271.07	-162.62	-150.91	-104.15	-69.76	Upgrade
Free Cash Flow Per Share	-3.91	-3.33	-3.31	-2.31	-3.46	-3.52	-2.44	-2.44	-1.78	-1.62	Upgrade
Gross Margin	78.52%	77.53%	76.57%	75.75%	82.26%	75.36%	-	-	-	-	Upgrade
Operating Margin	-232.51%	-186.39%	-199.03%	-161.32%	-172.38%	-3124.94%	-	-	-	-	Upgrade
Profit Margin	-245.59%	-196.26%	-230.63%	-178.87%	-186.37%	-3297.17%	-	-	-	-	Upgrade
Free Cash Flow Margin	-180.05%	-167.23%	-196.64%	-137.21%	-214.64%	-2756.15%	-	-	-	-	Upgrade
EBITDA	-645.53	-431.4	-369.17	-243.04	-205.91	-293.78	-184.1	-170.24	-115.28	-86.09	Upgrade
EBITDA Margin	-211.51%	-175.82%	-195.89%	-147.82%	-150.89%	-2987.07%	-	-	-	-	Upgrade
Depreciation & Amortization	19.79	22.31	26.77	20.08	19.94	4.83	2.9	2.44	1.98	1.07	Upgrade
EBIT	-665.32	-453.71	-395.94	-263.12	-225.86	-298.6	-187	-172.68	-117.27	-87.17	Upgrade
EBIT Margin	-217.99%	-184.92%	-210.09%	-160.04%	-165.50%	-3036.14%	-	-	-	-	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).