Myomo, Inc. (MYO)

Myomo Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019	2018 - 2016
Revenue	19.24	15.56	13.86	7.58	3.84	Upgrade
Revenue Growth (YoY)	23.70%	12.26%	82.72%	97.60%	57.02%	Upgrade
Cost of Revenue	6.06	5.3	3.54	2.6	1.42	Upgrade
Gross Profit	13.18	10.25	10.31	4.98	2.42	Upgrade
Selling, General & Admin	18.78	18.44	18.02	13.82	11.46	Upgrade
Research & Development	2.64	2.48	2.56	1.67	1.75	Upgrade
Operating Expenses	21.41	20.93	20.58	15.49	13.21	Upgrade
Operating Income	-8.23	-10.67	-10.27	-10.5	-10.8	Upgrade
Interest Expense / Income	0	0	0	0.26	-0	Upgrade
Other Expense / Income	-0.24	-0.02	0.02	0.81	-0.08	Upgrade
Pretax Income	-7.99	-10.65	-10.28	-11.56	-10.71	Upgrade
Income Tax	0.16	0.07	0.09	0	0	Upgrade
Net Income	-8.15	-10.72	-10.37	-11.56	-10.71	Upgrade
Preferred Dividends	0	0	0.64	0.67	0.8	Upgrade
Net Income Common	-8.15	-10.72	-11.01	-12.23	-11.51	Upgrade
Shares Outstanding (Basic)	29	7	6	3	1	Upgrade
Shares Outstanding (Diluted)	29	7	6	3	1	Upgrade
Shares Change	318.34%	20.94%	75.09%	501.30%	35.15%	Upgrade
EPS (Basic)	-0.28	-1.52	-1.89	-3.67	-20.79	Upgrade
EPS (Diluted)	-0.28	-1.52	-1.89	-3.67	-20.79	Upgrade
Free Cash Flow	-6.32	-10.35	-9.87	-9.08	-10.39	Upgrade
Free Cash Flow Per Share	-0.21	-1.47	-1.69	-2.73	-18.77	Upgrade
Gross Margin	68.51%	65.91%	74.42%	65.71%	62.98%	Upgrade
Operating Margin	-42.78%	-68.61%	-74.10%	-138.50%	-281.29%	Upgrade
Profit Margin	-42.34%	-68.92%	-79.47%	-161.33%	-299.93%	Upgrade
Free Cash Flow Margin	-32.84%	-66.51%	-71.26%	-119.72%	-270.83%	Upgrade
EBITDA	-7.47	-10.11	-9.95	-11.2	-10.62	Upgrade
EBITDA Margin	-38.84%	-64.98%	-71.79%	-147.68%	-276.70%	Upgrade
Depreciation & Amortization	0.52	0.54	0.34	0.11	0.1	Upgrade
EBIT	-7.99	-10.65	-10.28	-11.31	-10.71	Upgrade
EBIT Margin	-41.53%	-68.47%	-74.21%	-149.12%	-279.18%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).